Administrative Expenses
-3,176,063 GBP2024-04-01 ~ 2025-03-31
-3,388,254 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
52,690 GBP2024-04-01 ~ 2025-03-31
40,762 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
228,042 GBP2024-04-01 ~ 2025-03-31
276,783 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
170,259 GBP2024-04-01 ~ 2025-03-31
137,457 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
170,259 GBP2024-04-01 ~ 2025-03-31
137,457 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other
114,435 GBP2025-03-31
35,906 GBP2024-03-31
Property, Plant & Equipment
4,123,554 GBP2025-03-31
4,157,405 GBP2024-03-31
Fixed Assets
4,237,989 GBP2025-03-31
4,193,311 GBP2024-03-31
Debtors
3,985,712 GBP2025-03-31
5,181,184 GBP2024-03-31
Cash at bank and in hand
3,047,775 GBP2025-03-31
2,048,602 GBP2024-03-31
Current Assets
7,105,521 GBP2025-03-31
7,274,362 GBP2024-03-31
Net Current Assets/Liabilities
1,657,691 GBP2025-03-31
2,264,797 GBP2024-03-31
Total Assets Less Current Liabilities
5,895,680 GBP2025-03-31
6,458,108 GBP2024-03-31
Creditors
Non-current
-582,909 GBP2025-03-31
-1,250,452 GBP2024-03-31
Net Assets/Liabilities
5,205,729 GBP2025-03-31
5,035,470 GBP2024-03-31
Equity
Called up share capital
560,000 GBP2025-03-31
560,000 GBP2024-03-31
560,000 GBP2023-03-31
Revaluation reserve
2,812,242 GBP2025-03-31
2,812,242 GBP2024-03-31
2,812,242 GBP2023-03-31
Retained earnings (accumulated losses)
1,833,487 GBP2025-03-31
1,663,228 GBP2024-03-31
1,525,771 GBP2023-03-31
Equity
5,205,729 GBP2025-03-31
5,035,470 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
170,259 GBP2024-04-01 ~ 2025-03-31
137,457 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
56,650 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
328,303 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1572024-04-01 ~ 2025-03-31
1442023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,306 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-65,144 GBP2024-04-01 ~ 2025-03-31
-325 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
37,642 GBP2025-03-31
37,642 GBP2024-03-31
Computer software
170,644 GBP2025-03-31
82,600 GBP2024-03-31
Intangible Assets - Gross Cost
208,286 GBP2025-03-31
120,242 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
37,642 GBP2025-03-31
37,642 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
93,851 GBP2025-03-31
84,336 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
9,515 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Intangible Assets
114,435 GBP2025-03-31
35,906 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
4,036,720 GBP2025-03-31
4,036,720 GBP2024-03-31
Plant and equipment
1,124,682 GBP2025-03-31
938,333 GBP2024-03-31
Motor vehicles
17,424 GBP2025-03-31
17,424 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,178,826 GBP2025-03-31
4,992,477 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
266,534 GBP2025-03-31
133,267 GBP2024-03-31
Plant and equipment
771,314 GBP2025-03-31
686,559 GBP2024-03-31
Motor vehicles
17,424 GBP2025-03-31
15,246 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,055,272 GBP2025-03-31
835,072 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
84,755 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
2,178 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
220,200 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
353,368 GBP2025-03-31
251,774 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
2,178 GBP2024-03-31
Land and buildings
3,903,453 GBP2024-03-31
Finished Goods/Goods for Resale
72,034 GBP2025-03-31
44,576 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
878,067 GBP2025-03-31
2,079,025 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,887,402 GBP2025-03-31
1,407,809 GBP2024-03-31
Other Debtors
Current
11,974 GBP2025-03-31
1,661 GBP2024-03-31
Prepayments/Accrued Income
Current
1,208,269 GBP2025-03-31
1,692,689 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
3,985,712 GBP2025-03-31
Current, Amounts falling due within one year
5,181,184 GBP2024-03-31
Other Remaining Borrowings
Current
884,919 GBP2025-03-31
0 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,091,390 GBP2025-03-31
1,138,243 GBP2024-03-31
Amounts owed to group undertakings
Current
2,028,163 GBP2025-03-31
2,497,772 GBP2024-03-31
Corporation Tax Payable
Current
122,927 GBP2025-03-31
143,079 GBP2024-03-31
Other Taxation & Social Security Payable
Current
123,239 GBP2025-03-31
102,262 GBP2024-03-31
Other Creditors
Current
62,609 GBP2025-03-31
40,306 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,134,133 GBP2025-03-31
1,087,453 GBP2024-03-31
Total Borrowings
1,468,278 GBP2025-03-31
1,250,902 GBP2024-03-31
Current
885,369 GBP2025-03-31
450 GBP2024-03-31
Non-current
582,909 GBP2025-03-31
1,250,452 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
560,000 shares2025-03-31
560,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,570 GBP2025-03-31
146,833 GBP2024-03-31
Between two and five year
77,950 GBP2025-03-31
183,281 GBP2024-03-31
More than five year
389,100 GBP2025-03-31
394,895 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
577,620 GBP2025-03-31
725,009 GBP2024-03-31