Cost of Sales
-16,878,372 GBP2023-04-01 ~ 2024-03-31
-15,442,213 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,388,254 GBP2023-04-01 ~ 2024-03-31
-2,542,191 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
440,920 GBP2023-04-01 ~ 2024-03-31
228,772 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
301,594 GBP2023-04-01 ~ 2024-03-31
166,138 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
209,248 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
301,594 GBP2023-04-01 ~ 2024-03-31
375,386 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
35,906 GBP2024-03-31
2,871 GBP2023-03-31
Property, Plant & Equipment
4,157,405 GBP2024-03-31
4,328,921 GBP2023-03-31
Fixed Assets
4,193,311 GBP2024-03-31
4,331,792 GBP2023-03-31
Debtors
5,181,184 GBP2024-03-31
3,971,836 GBP2023-03-31
Cash at bank and in hand
2,048,602 GBP2024-03-31
1,743,613 GBP2023-03-31
Current Assets
7,274,362 GBP2024-03-31
5,748,609 GBP2023-03-31
Net Current Assets/Liabilities
2,264,797 GBP2024-03-31
1,825,047 GBP2023-03-31
Total Assets Less Current Liabilities
6,458,108 GBP2024-03-31
6,156,839 GBP2023-03-31
Creditors
Non-current
-889,464 GBP2024-03-31
-889,464 GBP2023-03-31
Net Assets/Liabilities
5,396,458 GBP2024-03-31
5,094,864 GBP2023-03-31
Equity
Called up share capital
560,000 GBP2024-03-31
560,000 GBP2023-03-31
560,000 GBP2022-03-31
Revaluation reserve
2,812,242 GBP2024-03-31
2,812,242 GBP2023-03-31
2,602,994 GBP2022-03-31
Retained earnings (accumulated losses)
2,024,216 GBP2024-03-31
1,722,622 GBP2023-03-31
1,648,778 GBP2022-03-31
Equity
5,396,458 GBP2024-03-31
5,094,864 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
301,594 GBP2023-04-01 ~ 2024-03-31
166,138 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-92,294 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
43,100 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
328,303 GBP2023-04-01 ~ 2024-03-31
366,585 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1442023-04-01 ~ 2024-03-31
1392022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,306 GBP2023-04-01 ~ 2024-03-31
97,381 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-325 GBP2023-04-01 ~ 2024-03-31
-12,228 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
37,642 GBP2024-03-31
37,642 GBP2023-03-31
Computer software
82,600 GBP2024-03-31
46,586 GBP2023-03-31
Intangible Assets - Gross Cost
120,242 GBP2024-03-31
84,228 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
37,642 GBP2024-03-31
37,642 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
84,336 GBP2024-03-31
81,357 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
2,979 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Intangible Assets
35,906 GBP2024-03-31
2,871 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
4,036,720 GBP2023-03-31
Plant and equipment
938,333 GBP2024-03-31
961,397 GBP2023-03-31
Motor vehicles
17,424 GBP2024-03-31
17,424 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,992,477 GBP2024-03-31
5,015,541 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-54,645 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-54,645 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-03-31
Plant and equipment
686,559 GBP2024-03-31
674,278 GBP2023-03-31
Motor vehicles
15,246 GBP2024-03-31
12,342 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
835,072 GBP2024-03-31
686,620 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
133,267 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
66,926 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
2,904 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
203,097 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-54,645 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-54,645 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
251,774 GBP2024-03-31
287,119 GBP2023-03-31
Motor vehicles
2,178 GBP2024-03-31
5,082 GBP2023-03-31
Finished Goods/Goods for Resale
44,576 GBP2024-03-31
33,160 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,079,025 GBP2024-03-31
2,311,770 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,407,809 GBP2024-03-31
764,835 GBP2023-03-31
Other Debtors
Current
1,661 GBP2024-03-31
1,001 GBP2023-03-31
Prepayments/Accrued Income
Current
1,692,689 GBP2024-03-31
894,230 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,181,184 GBP2024-03-31
3,971,836 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-03-31
5,678 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,138,243 GBP2024-03-31
1,065,233 GBP2023-03-31
Amounts owed to group undertakings
Current
2,497,772 GBP2024-03-31
1,624,427 GBP2023-03-31
Corporation Tax Payable
Current
143,079 GBP2024-03-31
75,267 GBP2023-03-31
Other Taxation & Social Security Payable
Current
102,262 GBP2024-03-31
87,751 GBP2023-03-31
Other Creditors
Current
40,306 GBP2024-03-31
43,383 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,087,453 GBP2024-03-31
1,021,373 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-03-31
5,678 GBP2023-03-31
Total Borrowings
889,914 GBP2024-03-31
889,914 GBP2023-03-31
Current
450 GBP2024-03-31
450 GBP2023-03-31
Non-current
889,464 GBP2024-03-31
889,464 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
146,833 GBP2024-03-31
160,288 GBP2023-03-31
Between two and five year
183,281 GBP2024-03-31
234,395 GBP2023-03-31
More than five year
394,895 GBP2024-03-31
402,144 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
725,009 GBP2024-03-31
796,827 GBP2023-03-31