Average Number of Employees
152023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Property, Plant & Equipment
91,345 GBP2023-12-31
82,268 GBP2022-12-31
Total Inventories
916,291 GBP2023-12-31
1,041,116 GBP2022-12-31
Debtors
Current
780,917 GBP2023-12-31
614,935 GBP2022-12-31
Cash at bank and in hand
1,212,290 GBP2023-12-31
1,128,541 GBP2022-12-31
Current Assets
2,909,498 GBP2023-12-31
2,784,592 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-650,586 GBP2023-12-31
-508,020 GBP2022-12-31
Net Current Assets/Liabilities
2,258,912 GBP2023-12-31
2,276,572 GBP2022-12-31
Total Assets Less Current Liabilities
2,350,257 GBP2023-12-31
2,358,840 GBP2022-12-31
Net Assets/Liabilities
2,343,399 GBP2023-12-31
2,357,493 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
50,000 GBP2022-01-01
Retained earnings (accumulated losses)
2,293,399 GBP2023-12-31
2,307,493 GBP2022-12-31
2,337,045 GBP2022-01-01
Equity
2,343,399 GBP2023-12-31
2,357,493 GBP2022-12-31
2,387,045 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
685,906 GBP2023-01-01 ~ 2023-12-31
720,448 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
685,906 GBP2023-01-01 ~ 2023-12-31
720,448 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2023-01-01 ~ 2023-12-31
-750,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-700,000 GBP2023-01-01 ~ 2023-12-31
-750,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
332023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
28,876 GBP2023-12-31
1,075 GBP2022-12-31
Motor vehicles
45,289 GBP2023-12-31
65,931 GBP2022-12-31
Furniture and fittings
46,527 GBP2023-12-31
46,527 GBP2022-12-31
Other
190,035 GBP2023-12-31
179,138 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
315,369 GBP2023-12-31
292,671 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-20,642 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-20,642 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
4,642 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
538 GBP2022-12-31
Motor vehicles
37,805 GBP2022-12-31
Furniture and fittings
44,440 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
210,403 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,777 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
5,807 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
466 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
564 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
29,365 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-15,744 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,744 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,315 GBP2023-12-31
Motor vehicles
27,868 GBP2023-12-31
Furniture and fittings
44,906 GBP2023-12-31
Computers
564 GBP2023-12-31
Other
146,371 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
224,024 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
24,561 GBP2023-12-31
537 GBP2022-12-31
Motor vehicles
17,421 GBP2023-12-31
28,126 GBP2022-12-31
Furniture and fittings
1,621 GBP2023-12-31
2,087 GBP2022-12-31
Computers
4,078 GBP2023-12-31
Other
43,664 GBP2023-12-31
51,518 GBP2022-12-31
Finished Goods/Goods for Resale
916,291 GBP2023-12-31
1,041,116 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
737,900 GBP2023-12-31
567,258 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
42,565 GBP2023-12-31
41,664 GBP2022-12-31
Other Debtors
Current
5,458 GBP2022-12-31
Prepayments/Accrued Income
Current
452 GBP2023-12-31
555 GBP2022-12-31
Trade Creditors/Trade Payables
Current
120,370 GBP2023-12-31
96,545 GBP2022-12-31
Amounts owed to group undertakings
Current
237,068 GBP2023-12-31
106,084 GBP2022-12-31
Corporation Tax Payable
Current
20,334 GBP2023-12-31
3,495 GBP2022-12-31
Taxation/Social Security Payable
Current
206,887 GBP2023-12-31
215,065 GBP2022-12-31
Other Creditors
Current
250 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
65,927 GBP2023-12-31
86,581 GBP2022-12-31
Creditors
Current
650,586 GBP2023-12-31
508,020 GBP2022-12-31
Net Deferred Tax Liability/Asset
-6,858 GBP2023-12-31
-1,347 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,511 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,742 GBP2023-12-31
-1,347 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-12-31
50,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,520 GBP2023-12-31
107,520 GBP2022-12-31
Between one and five year
304,640 GBP2023-12-31
412,160 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
412,160 GBP2023-12-31
519,680 GBP2022-12-31