Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
100,645 GBP2024-12-31
88,748 GBP2023-12-31
Fixed Assets - Investments
12,287 GBP2024-12-31
22,219 GBP2023-12-31
Fixed Assets
112,932 GBP2024-12-31
110,967 GBP2023-12-31
Total Inventories
395,947 GBP2024-12-31
192,171 GBP2023-12-31
Debtors
2,254,146 GBP2024-12-31
1,934,890 GBP2023-12-31
Cash at bank and in hand
2,327,228 GBP2024-12-31
2,114,332 GBP2023-12-31
Current Assets
4,977,321 GBP2024-12-31
4,241,393 GBP2023-12-31
Creditors
Current
1,306,455 GBP2024-12-31
817,036 GBP2023-12-31
Net Current Assets/Liabilities
3,670,866 GBP2024-12-31
3,424,357 GBP2023-12-31
Total Assets Less Current Liabilities
3,783,798 GBP2024-12-31
3,535,324 GBP2023-12-31
Net Assets/Liabilities
3,758,637 GBP2024-12-31
3,513,137 GBP2023-12-31
Equity
Called up share capital
21,053 GBP2024-12-31
21,053 GBP2023-12-31
Share premium
2,948 GBP2024-12-31
2,948 GBP2023-12-31
Retained earnings (accumulated losses)
3,734,636 GBP2024-12-31
3,489,136 GBP2023-12-31
Equity
3,758,637 GBP2024-12-31
3,513,137 GBP2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
238,752 GBP2024-12-31
209,147 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-28,033 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
138,107 GBP2024-12-31
120,399 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,118 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,410 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
100,645 GBP2024-12-31
88,748 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,135,461 GBP2024-12-31
903,256 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
945,682 GBP2024-12-31
1,001,997 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
173,003 GBP2024-12-31
29,637 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,254,146 GBP2024-12-31
1,934,890 GBP2023-12-31
Trade Creditors/Trade Payables
Current
296,518 GBP2024-12-31
264,376 GBP2023-12-31
Other Taxation & Social Security Payable
Current
676,089 GBP2024-12-31
389,650 GBP2023-12-31
Other Creditors
Current
333,848 GBP2024-12-31
163,010 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
75,000 GBP2024-12-31
75,000 GBP2023-12-31
Between one and five year
75,000 GBP2024-12-31
150,000 GBP2023-12-31
All periods
150,000 GBP2024-12-31
225,000 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
25,161 GBP2024-12-31
22,187 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-12-31
Class 2 ordinary share
1,053 shares2024-12-31