Average Number of Employees
822023-04-01 ~ 2024-03-31
912022-04-01 ~ 2023-03-31
Turnover/Revenue
10,787,383 GBP2023-04-01 ~ 2024-03-31
12,334,451 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-2,546,154 GBP2023-04-01 ~ 2024-03-31
-2,813,129 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
8,241,229 GBP2023-04-01 ~ 2024-03-31
9,521,322 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,931,065 GBP2023-04-01 ~ 2024-03-31
-7,282,742 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,310,164 GBP2023-04-01 ~ 2024-03-31
5,422,522 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,300,606 GBP2023-04-01 ~ 2024-03-31
5,396,356 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,752,031 GBP2023-04-01 ~ 2024-03-31
5,016,612 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,615,383 GBP2024-03-31
1,758,037 GBP2023-03-31
Fixed Assets
1,615,383 GBP2024-03-31
1,758,037 GBP2023-03-31
Total Inventories
37,640 GBP2024-03-31
41,109 GBP2023-03-31
Debtors
Current
9,761,325 GBP2024-03-31
8,724,345 GBP2023-03-31
Cash at bank and in hand
1,022,893 GBP2024-03-31
657,924 GBP2023-03-31
Current Assets
10,821,858 GBP2024-03-31
9,423,378 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,093,274 GBP2024-03-31
-3,589,479 GBP2023-03-31
Net Current Assets/Liabilities
7,728,584 GBP2024-03-31
5,833,899 GBP2023-03-31
Total Assets Less Current Liabilities
9,343,967 GBP2024-03-31
7,591,936 GBP2023-03-31
Net Assets/Liabilities
9,343,967 GBP2024-03-31
7,591,936 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-04-01
Retained earnings (accumulated losses)
9,343,965 GBP2024-03-31
7,591,934 GBP2023-03-31
2,575,322 GBP2022-04-01
Equity
9,343,967 GBP2024-03-31
7,591,936 GBP2023-03-31
2,575,324 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,752,031 GBP2023-04-01 ~ 2024-03-31
5,016,612 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
120,680 GBP2023-04-01 ~ 2024-03-31
200,376 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
1,022,893 GBP2024-03-31
657,924 GBP2023-03-31
700,734 GBP2022-04-01
Audit Fees/Expenses
25,000 GBP2023-04-01 ~ 2024-03-31
26,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,457,723 GBP2023-04-01 ~ 2024-03-31
1,548,197 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
102,211 GBP2023-04-01 ~ 2024-03-31
99,278 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,582,736 GBP2023-04-01 ~ 2024-03-31
1,673,362 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
575,152 GBP2023-04-01 ~ 2024-03-31
1,025,308 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
271,295 GBP2024-03-31
262,011 GBP2023-03-31
Furniture and fittings
191,117 GBP2024-03-31
785,935 GBP2023-03-31
Computers
34,969 GBP2024-03-31
56,769 GBP2023-03-31
Other
49,491 GBP2024-03-31
157,011 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,975,881 GBP2024-03-31
2,695,405 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-162,131 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-625,047 GBP2023-04-01 ~ 2024-03-31
Computers
-29,304 GBP2023-04-01 ~ 2024-03-31
Other
-107,520 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-928,672 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
161,128 GBP2023-03-31
Furniture and fittings
628,560 GBP2023-03-31
Computers
51,299 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
937,368 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
40,730 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
46,875 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
5,195 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
120,680 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-111,477 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-557,325 GBP2023-04-01 ~ 2024-03-31
Computers
-28,748 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-697,550 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
90,381 GBP2024-03-31
Furniture and fittings
118,110 GBP2024-03-31
Computers
27,746 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
360,498 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
180,914 GBP2024-03-31
100,883 GBP2023-03-31
Furniture and fittings
73,007 GBP2024-03-31
157,375 GBP2023-03-31
Computers
7,223 GBP2024-03-31
5,470 GBP2023-03-31
Other
49,491 GBP2024-03-31
157,011 GBP2023-03-31
Raw materials and consumables
37,640 GBP2024-03-31
41,109 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
95,097 GBP2024-03-31
157,561 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
9,445,093 GBP2024-03-31
8,412,913 GBP2023-03-31
Other Debtors
Current
33,697 GBP2024-03-31
14,085 GBP2023-03-31
Prepayments/Accrued Income
Current
187,438 GBP2024-03-31
139,786 GBP2023-03-31
Trade Creditors/Trade Payables
Current
106,861 GBP2024-03-31
212,509 GBP2023-03-31
Corporation Tax Payable
Current
209,023 GBP2024-03-31
379,744 GBP2023-03-31
Taxation/Social Security Payable
Current
598,416 GBP2024-03-31
258,515 GBP2023-03-31
Other Creditors
Current
1,846,669 GBP2024-03-31
2,057,477 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
332,305 GBP2024-03-31
681,234 GBP2023-03-31
Creditors
Current
3,093,274 GBP2024-03-31
3,589,479 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,108,333 GBP2024-03-31
1,920,000 GBP2023-03-31
Between one and five year
1,120,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,108,333 GBP2024-03-31
3,040,000 GBP2023-03-31