Cost of Sales
-9,365,753 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,680,299 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-13,027 GBP2024-01-01 ~ 2024-12-31
-15,550 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
558,420 GBP2024-01-01 ~ 2024-12-31
741,525 GBP2023-01-01 ~ 2023-12-31
Amount of corporation tax that is recoverable
Current
135,861 GBP2024-12-31
0 GBP2023-12-31
Cash and Cash Equivalents
185,815 GBP2024-12-31
601,086 GBP2023-12-31
2,310,949 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
63,908 GBP2023-12-31
Deferred Tax Liabilities
32,165 GBP2024-12-31
29,251 GBP2023-12-31
18,587 GBP2022-12-31
Equity
Called up share capital
300,000 GBP2024-12-31
300,000 GBP2023-12-31
Retained earnings (accumulated losses)
6,031,563 GBP2024-12-31
6,473,143 GBP2023-12-31
Other miscellaneous reserve
6,531,618 GBP2022-12-31
Equity
6,331,563 GBP2024-12-31
6,773,143 GBP2023-12-31
Audit Fees/Expenses
18,000 GBP2024-01-01 ~ 2024-12-31
18,375 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
382024-01-01 ~ 2024-12-31
372023-01-01 ~ 2023-12-31
Wages/Salaries
1,478,855 GBP2024-01-01 ~ 2024-12-31
1,290,398 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,516 GBP2024-01-01 ~ 2024-12-31
73,383 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,709,898 GBP2024-01-01 ~ 2024-12-31
1,498,475 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
112,700 GBP2024-01-01 ~ 2024-12-31
106,224 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
183,490 GBP2024-01-01 ~ 2024-12-31
213,909 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
186,618 GBP2024-01-01 ~ 2024-12-31
227,042 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
26,759 GBP2024-12-31
29,695 GBP2023-12-31
29,695 GBP2022-12-31
Furniture and fittings
435,312 GBP2024-12-31
473,355 GBP2023-12-31
382,288 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-7,116 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-98,941 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-124,916 GBP2024-01-01 ~ 2024-12-31
-37,074 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,589 GBP2024-12-31
20,683 GBP2023-12-31
18,081 GBP2022-12-31
Furniture and fittings
275,449 GBP2024-12-31
335,645 GBP2023-12-31
306,691 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
729,688 GBP2024-12-31
641,056 GBP2023-12-31
475,817 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,719 GBP2024-01-01 ~ 2024-12-31
2,602 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
30,723 GBP2024-01-01 ~ 2024-12-31
28,954 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
204,589 GBP2024-01-01 ~ 2024-12-31
194,415 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-6,813 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-90,919 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-115,957 GBP2024-01-01 ~ 2024-12-31
-29,176 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
2,567,472 GBP2024-12-31
2,157,904 GBP2023-12-31
Prepayments
Current
46,256 GBP2024-12-31
44,305 GBP2023-12-31
Trade Creditors/Trade Payables
Current
295,038 GBP2023-12-31
Accrued Liabilities
Current
465,181 GBP2024-12-31
412,587 GBP2023-12-31
Other Taxation & Social Security Payable
Current
578,659 GBP2024-12-31
277,936 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
151,792 GBP2024-12-31
147,660 GBP2023-12-31
132,887 GBP2022-12-31