Cost of Sales
-8,931,186 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,512,968 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-15,550 GBP2023-01-01 ~ 2023-12-31
-3,985 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
741,525 GBP2023-01-01 ~ 2023-12-31
1,326,187 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
601,086 GBP2023-12-31
2,310,949 GBP2022-12-31
1,868,098 GBP2021-12-31
Deferred Tax Liabilities
29,251 GBP2023-12-31
18,587 GBP2022-12-31
Equity
Called up share capital
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Retained earnings (accumulated losses)
6,473,143 GBP2023-12-31
6,531,618 GBP2022-12-31
Other miscellaneous reserve
6,055,431 GBP2021-12-31
Equity
6,773,143 GBP2023-12-31
6,831,618 GBP2022-12-31
Audit Fees/Expenses
18,375 GBP2023-01-01 ~ 2023-12-31
17,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
372023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Wages/Salaries
1,290,398 GBP2023-01-01 ~ 2023-12-31
1,199,775 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
73,383 GBP2023-01-01 ~ 2023-12-31
67,724 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,498,475 GBP2023-01-01 ~ 2023-12-31
1,396,034 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
104,604 GBP2023-01-01 ~ 2023-12-31
88,203 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
213,909 GBP2023-01-01 ~ 2023-12-31
307,970 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
227,042 GBP2023-01-01 ~ 2023-12-31
312,024 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
29,695 GBP2023-12-31
29,695 GBP2022-12-31
27,703 GBP2021-12-31
Furniture and fittings
473,355 GBP2023-12-31
382,288 GBP2022-12-31
347,071 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
-10,769 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-37,074 GBP2023-01-01 ~ 2023-12-31
-43,302 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,683 GBP2023-12-31
18,081 GBP2022-12-31
15,662 GBP2021-12-31
Furniture and fittings
335,645 GBP2023-12-31
306,691 GBP2022-12-31
293,791 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
641,056 GBP2023-12-31
475,817 GBP2022-12-31
382,111 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,602 GBP2023-01-01 ~ 2023-12-31
2,419 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
28,954 GBP2023-01-01 ~ 2023-12-31
23,669 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
194,415 GBP2023-01-01 ~ 2023-12-31
137,008 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
-10,769 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,176 GBP2023-01-01 ~ 2023-12-31
-43,302 GBP2022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
2,157,904 GBP2023-12-31
2,179,222 GBP2022-12-31
Prepayments
Current
44,305 GBP2023-12-31
39,777 GBP2022-12-31
Trade Creditors/Trade Payables
Current
196,257 GBP2022-12-31
Accrued Liabilities
Current
412,587 GBP2023-12-31
449,802 GBP2022-12-31
Other Taxation & Social Security Payable
277,936 GBP2023-12-31
624,440 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
29,251 GBP2023-12-31
18,587 GBP2022-12-31
10,373 GBP2021-12-31