10890 - Manufacture Of Other Food Products N.e.c.
(expand)Administrative Expenses
-7,133,916 GBP2024-07-01 ~ 2025-06-30
-6,638,958 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
242,389 GBP2024-07-01 ~ 2025-06-30
156,188 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
5,060,734 GBP2024-07-01 ~ 2025-06-30
4,936,912 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
4,004,756 GBP2024-07-01 ~ 2025-06-30
3,738,463 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
4,004,756 GBP2024-07-01 ~ 2025-06-30
3,738,463 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
2,455 GBP2025-06-30
3,845 GBP2024-06-30
Property, Plant & Equipment
3,743,114 GBP2025-06-30
3,100,113 GBP2024-06-30
Fixed Assets
3,745,569 GBP2025-06-30
3,103,958 GBP2024-06-30
Debtors
7,197,744 GBP2025-06-30
5,978,079 GBP2024-06-30
Cash at bank and in hand
8,826,130 GBP2025-06-30
6,971,378 GBP2024-06-30
Current Assets
17,013,652 GBP2025-06-30
13,647,615 GBP2024-06-30
Creditors
Amounts falling due within one year
-10,023,270 GBP2025-06-30
-8,179,808 GBP2024-06-30
Net Current Assets/Liabilities
6,990,382 GBP2025-06-30
5,467,807 GBP2024-06-30
Total Assets Less Current Liabilities
10,735,951 GBP2025-06-30
8,571,765 GBP2024-06-30
Creditors
Amounts falling due after one year
-804,263 GBP2025-06-30
-1,105,662 GBP2024-06-30
Net Assets/Liabilities
9,374,443 GBP2025-06-30
7,324,687 GBP2024-06-30
Equity
Called up share capital
104 GBP2025-06-30
6 GBP2024-06-30
6 GBP2023-06-30
Retained earnings (accumulated losses)
9,374,339 GBP2025-06-30
7,324,681 GBP2024-06-30
5,385,218 GBP2023-06-30
Equity
9,374,443 GBP2025-06-30
7,324,687 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
4,004,756 GBP2024-07-01 ~ 2025-06-30
3,738,463 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,799,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,955,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
13,000 GBP2024-07-01 ~ 2025-06-30
12,000 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
3772024-07-01 ~ 2025-06-30
3452023-07-01 ~ 2024-06-30
Wages/Salaries
10,858,977 GBP2024-07-01 ~ 2025-06-30
9,130,399 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
248,024 GBP2024-07-01 ~ 2025-06-30
190,021 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
12,247,201 GBP2024-07-01 ~ 2025-06-30
10,161,258 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
62,500 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
415,829 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
11,283 GBP2024-06-30
Intangible Assets - Gross Cost
38,873 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
36,418 GBP2025-06-30
35,028 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
1,390 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
2,455 GBP2025-06-30
3,845 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,809,212 GBP2025-06-30
2,259,540 GBP2024-06-30
Furniture and fittings
63,861 GBP2025-06-30
66,412 GBP2024-06-30
Computers
198,252 GBP2025-06-30
123,438 GBP2024-06-30
Motor vehicles
2,598,425 GBP2025-06-30
2,183,081 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
6,572,681 GBP2025-06-30
5,318,045 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-25,548 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-13,335 GBP2024-07-01 ~ 2025-06-30
Computers
-2,447 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-248,762 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-322,722 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
902,931 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,128,866 GBP2025-06-30
914,144 GBP2024-06-30
Furniture and fittings
34,450 GBP2025-06-30
38,088 GBP2024-06-30
Computers
82,783 GBP2025-06-30
55,202 GBP2024-06-30
Motor vehicles
1,266,500 GBP2025-06-30
966,011 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,829,567 GBP2025-06-30
2,217,941 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
105,102 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
230,183 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
7,125 GBP2024-07-01 ~ 2025-06-30
Computers
29,844 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
438,020 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
810,274 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-15,461 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-10,763 GBP2024-07-01 ~ 2025-06-30
Computers
-2,263 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-137,531 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-198,648 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
316,968 GBP2025-06-30
Property, Plant & Equipment
Land and buildings
585,963 GBP2025-06-30
441,077 GBP2024-06-30
Plant and equipment
1,680,346 GBP2025-06-30
1,345,397 GBP2024-06-30
Furniture and fittings
29,411 GBP2025-06-30
28,325 GBP2024-06-30
Computers
115,469 GBP2025-06-30
68,244 GBP2024-06-30
Motor vehicles
1,331,925 GBP2025-06-30
1,217,070 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
5,986,362 GBP2025-06-30
4,641,586 GBP2024-06-30
Other Debtors
Current
328,888 GBP2025-06-30
609,821 GBP2024-06-30
Prepayments/Accrued Income
Current
882,494 GBP2025-06-30
726,672 GBP2024-06-30
Finished Goods/Goods for Resale
989,778 GBP2025-06-30
698,158 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
119,167 GBP2025-06-30
130,000 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
693,679 GBP2025-06-30
690,890 GBP2024-06-30
Trade Creditors/Trade Payables
Current
5,448,506 GBP2025-06-30
3,896,717 GBP2024-06-30
Corporation Tax Payable
Current
611,009 GBP2025-06-30
1,318,534 GBP2024-06-30
Other Taxation & Social Security Payable
Current
322,396 GBP2025-06-30
226,285 GBP2024-06-30
Other Creditors
Current
75,437 GBP2025-06-30
60,693 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
2,753,076 GBP2025-06-30
1,856,689 GBP2024-06-30
Creditors
Current
10,023,270 GBP2025-06-30
8,179,808 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-06-30
119,167 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
804,263 GBP2025-06-30
986,495 GBP2024-06-30
Creditors
Non-current
804,263 GBP2025-06-30
1,105,662 GBP2024-06-30
Bank Borrowings
119,167 GBP2025-06-30
249,167 GBP2024-06-30
Total Borrowings
Current
119,167 GBP2025-06-30
130,000 GBP2024-06-30
Non-current
0 GBP2025-06-30
119,167 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
693,679 GBP2025-06-30
690,890 GBP2024-06-30
Minimum gross finance lease payments owing
1,497,942 GBP2025-06-30
1,677,385 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
2 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2025-06-30
1 shares2024-06-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2025-06-30
1 shares2024-06-30
Par Value of Share
Class 4 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2025-06-30
1 shares2024-06-30
Equity
Called up share capital
104 GBP2025-06-30
6 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
138,785 GBP2025-06-30
132,185 GBP2024-06-30
Between two and five year
518,788 GBP2025-06-30
556,938 GBP2024-06-30
More than five year
77,307 GBP2025-06-30
177,942 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
734,880 GBP2025-06-30
867,065 GBP2024-06-30