Cost of Sales
-4,119,682 GBP2023-06-01 ~ 2024-05-31
-3,596,333 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-1,051,143 GBP2023-06-01 ~ 2024-05-31
-865,429 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-06-01 ~ 2024-05-31
2,246 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
-72,268 GBP2023-06-01 ~ 2024-05-31
-74,673 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
718,143 GBP2023-06-01 ~ 2024-05-31
631,136 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
521,480 GBP2023-06-01 ~ 2024-05-31
530,655 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
632,224 GBP2023-06-01 ~ 2024-05-31
466,600 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
7,867,902 GBP2024-05-31
7,621,381 GBP2023-05-31
Debtors
3,184,553 GBP2024-05-31
2,473,572 GBP2023-05-31
Cash at bank and in hand
265,975 GBP2024-05-31
253,506 GBP2023-05-31
Current Assets
3,453,028 GBP2024-05-31
2,729,578 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-1,356,787 GBP2024-05-31
-709,838 GBP2023-05-31
Net Current Assets/Liabilities
2,096,241 GBP2024-05-31
2,019,740 GBP2023-05-31
Total Assets Less Current Liabilities
9,964,143 GBP2024-05-31
9,641,121 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-2,235,899 GBP2024-05-31
-2,182,345 GBP2023-05-31
Net Assets/Liabilities
7,144,704 GBP2024-05-31
6,762,480 GBP2023-05-31
Equity
Called up share capital
2 GBP2024-05-31
2 GBP2023-05-31
2 GBP2022-05-31
Revaluation reserve
4,419,527 GBP2024-05-31
4,308,783 GBP2023-05-31
4,372,838 GBP2022-05-31
Retained earnings (accumulated losses)
2,725,175 GBP2024-05-31
2,453,695 GBP2023-05-31
2,173,040 GBP2022-05-31
Equity
7,144,704 GBP2024-05-31
6,762,480 GBP2023-05-31
6,545,880 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
521,480 GBP2023-06-01 ~ 2024-05-31
530,655 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
521,480 GBP2023-06-01 ~ 2024-05-31
530,655 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-250,000 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
9,300 GBP2023-06-01 ~ 2024-05-31
8,840 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
1622023-06-01 ~ 2024-05-31
1322022-06-01 ~ 2023-05-31
Wages/Salaries
3,145,306 GBP2023-06-01 ~ 2024-05-31
2,668,144 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,192 GBP2023-06-01 ~ 2024-05-31
46,452 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
3,449,265 GBP2023-06-01 ~ 2024-05-31
2,931,845 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
106,574 GBP2023-06-01 ~ 2024-05-31
110,681 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,012 GBP2023-06-01 ~ 2024-05-31
8,889 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
9,983,264 GBP2024-05-31
9,540,286 GBP2023-05-31
Plant and equipment
223,175 GBP2024-05-31
203,601 GBP2023-05-31
Furniture and fittings
1,428,268 GBP2024-05-31
1,418,194 GBP2023-05-31
Computers
74,529 GBP2024-05-31
72,129 GBP2023-05-31
Motor vehicles
61,414 GBP2024-05-31
47,014 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
11,770,650 GBP2024-05-31
11,281,224 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,236,189 GBP2024-05-31
2,041,212 GBP2023-05-31
Plant and equipment
164,864 GBP2024-05-31
136,412 GBP2023-05-31
Furniture and fittings
1,381,338 GBP2024-05-31
1,370,230 GBP2023-05-31
Computers
71,243 GBP2024-05-31
64,975 GBP2023-05-31
Motor vehicles
49,114 GBP2024-05-31
47,014 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,902,748 GBP2024-05-31
3,659,843 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
194,977 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
28,452 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
11,108 GBP2023-06-01 ~ 2024-05-31
Computers
6,268 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
2,100 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
242,905 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,747,075 GBP2024-05-31
7,499,074 GBP2023-05-31
Plant and equipment
58,311 GBP2024-05-31
67,189 GBP2023-05-31
Furniture and fittings
46,930 GBP2024-05-31
47,964 GBP2023-05-31
Computers
3,286 GBP2024-05-31
7,154 GBP2023-05-31
Motor vehicles
12,300 GBP2024-05-31
0 GBP2023-05-31
Finished Goods/Goods for Resale
2,500 GBP2024-05-31
2,500 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
274,311 GBP2024-05-31
405,844 GBP2023-05-31
Other Debtors
Current
2,894,381 GBP2024-05-31
2,051,604 GBP2023-05-31
Prepayments/Accrued Income
Current
15,861 GBP2024-05-31
16,124 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
3,184,553 GBP2024-05-31
2,473,572 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
118,336 GBP2024-05-31
166,474 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
3,876 GBP2024-05-31
0 GBP2023-05-31
Trade Creditors/Trade Payables
Current
165,764 GBP2024-05-31
173,325 GBP2023-05-31
Amounts owed to group undertakings
Current
42,900 GBP2024-05-31
0 GBP2023-05-31
Corporation Tax Payable
Current
134,576 GBP2024-05-31
47,899 GBP2023-05-31
Other Taxation & Social Security Payable
Current
77,945 GBP2024-05-31
49,176 GBP2023-05-31
Other Creditors
Current
721,305 GBP2024-05-31
127,753 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
92,085 GBP2024-05-31
145,211 GBP2023-05-31
Creditors
Current
1,356,787 GBP2024-05-31
709,838 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
2,230,483 GBP2024-05-31
2,182,345 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
5,416 GBP2024-05-31
0 GBP2023-05-31
Creditors
Non-current
2,235,899 GBP2024-05-31
2,182,345 GBP2023-05-31
Bank Borrowings
2,348,819 GBP2024-05-31
2,348,819 GBP2023-05-31
Total Borrowings
Current
118,336 GBP2024-05-31
166,474 GBP2023-05-31
Non-current
2,230,483 GBP2024-05-31
2,182,345 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,876 GBP2024-05-31
0 GBP2023-05-31
Minimum gross finance lease payments owing
9,292 GBP2024-05-31
0 GBP2023-05-31