Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Intangible Assets
23,720,000 GBP2023-12-31
19,251,000 GBP2022-12-31
Property, Plant & Equipment
854,000 GBP2023-12-31
1,096,000 GBP2022-12-31
Fixed Assets - Investments
60,556,000 GBP2023-12-31
44,918,000 GBP2022-12-31
Fixed Assets
85,130,000 GBP2023-12-31
65,265,000 GBP2022-12-31
Debtors
Current
132,959,000 GBP2023-12-31
140,757,000 GBP2022-12-31
Cash at bank and in hand
11,984,000 GBP2023-12-31
2,671,000 GBP2022-12-31
Current Assets
144,943,000 GBP2023-12-31
143,428,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-59,501,000 GBP2023-12-31
-21,790,000 GBP2022-12-31
Net Current Assets/Liabilities
85,442,000 GBP2023-12-31
121,638,000 GBP2022-12-31
Total Assets Less Current Liabilities
171,120,000 GBP2023-12-31
189,711,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-830,000 GBP2023-12-31
-1,620,000 GBP2022-12-31
Net Assets/Liabilities
170,290,000 GBP2023-12-31
188,091,000 GBP2022-12-31
Equity
Share premium
888,000 GBP2023-12-31
888,000 GBP2022-12-31
888,000 GBP2022-01-01
Capital redemption reserve
163,150,000 GBP2023-12-31
163,150,000 GBP2022-12-31
118,677,000 GBP2022-01-01
Retained earnings (accumulated losses)
6,252,000 GBP2023-12-31
24,053,000 GBP2022-12-31
-48,872,000 GBP2022-01-01
Equity
170,290,000 GBP2023-12-31
188,091,000 GBP2022-12-31
70,693,000 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-19,348,000 GBP2023-01-01 ~ 2023-12-31
-34,087,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-19,348,000 GBP2023-01-01 ~ 2023-12-31
-34,087,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
84,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
20,011,000 GBP2023-01-01 ~ 2023-12-31
20,476,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
3,112,000 GBP2023-01-01 ~ 2023-12-31
3,260,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
24,369,000 GBP2023-01-01 ~ 2023-12-31
24,843,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
118,000 GBP2023-01-01 ~ 2023-12-31
566,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
35,000 GBP2023-01-01 ~ 2023-12-31
134,000 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
5,946,000 GBP2023-01-01 ~ 2023-12-31
-5,548,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-13,402,000 GBP2023-01-01 ~ 2023-12-31
-39,635,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-3,152,000 GBP2023-01-01 ~ 2023-12-31
-7,531,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
775,000 GBP2023-12-31
950,000 GBP2022-12-31
Computer software
37,091,000 GBP2023-12-31
48,342,000 GBP2022-12-31
Intangible Assets - Gross Cost
37,866,000 GBP2023-12-31
49,292,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
166,000 GBP2023-12-31
221,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
14,146,000 GBP2023-12-31
30,042,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
120,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
10,409,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,787,000 GBP2023-12-31
5,683,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,803,000 GBP2023-12-31
7,136,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-4,147,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-5,600,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
4,586,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,039,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
508,000 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
510,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-4,147,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,600,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
947,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
949,000 GBP2023-12-31
Debtors
Non-current
548,000 GBP2023-12-31
2,808,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,585,000 GBP2023-12-31
7,271,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
113,654,000 GBP2023-12-31
115,099,000 GBP2022-12-31
Other Debtors
Current
5,234,000 GBP2023-12-31
3,055,000 GBP2022-12-31
Called-up share capital (not paid)
Current
6,003,000 GBP2023-12-31
5,389,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
929,000 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
5,946,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
780,000 GBP2023-12-31
1,322,000 GBP2022-12-31
Amounts owed to group undertakings
Current
51,374,000 GBP2023-12-31
12,175,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
957,000 GBP2023-12-31
929,000 GBP2022-12-31
Other Creditors
Current
3,504,000 GBP2023-12-31
2,943,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,886,000 GBP2023-12-31
4,421,000 GBP2022-12-31
Creditors
Current
59,501,000 GBP2023-12-31
21,790,000 GBP2022-12-31
Amounts owed to group undertakings
Non-current
745,000 GBP2023-12-31
Other Creditors
Non-current
1,620,000 GBP2022-12-31
Creditors
Non-current
830,000 GBP2023-12-31
1,620,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
5,946,000 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,946,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-287,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,363,000 shares2023-12-31
1,363,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.002023-01-01 ~ 2023-12-31