Turnover/Revenue
6,604,457 GBP2023-01-01 ~ 2023-12-31
4,890,107 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,937,963 GBP2023-01-01 ~ 2023-12-31
-138,141 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,347,819 GBP2023-01-01 ~ 2023-12-31
4,751,966 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-10,742,867 GBP2023-01-01 ~ 2023-12-31
-8,064,574 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
671,002 GBP2023-01-01 ~ 2023-12-31
-3,312,608 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
671,002 GBP2023-01-01 ~ 2023-12-31
-3,312,608 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,761,927 GBP2023-01-01 ~ 2023-12-31
-3,312,608 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
2,774,055 GBP2023-12-31
3,415,330 GBP2022-12-31
Property, Plant & Equipment
54,321 GBP2023-12-31
87,307 GBP2022-12-31
Fixed Assets - Investments
63 GBP2023-12-31
63 GBP2022-12-31
Fixed Assets
2,828,439 GBP2023-12-31
3,502,700 GBP2022-12-31
Total Inventories
961,682 GBP2022-12-31
Debtors
13,282,797 GBP2023-12-31
1,127,198 GBP2022-12-31
Cash at bank and in hand
1,652,225 GBP2023-12-31
1,113,212 GBP2022-12-31
Current Assets
14,935,022 GBP2023-12-31
3,202,092 GBP2022-12-31
Net Current Assets/Liabilities
-6,205,690 GBP2023-12-31
-11,294,960 GBP2022-12-31
Net Assets/Liabilities
-3,377,251 GBP2023-12-31
-7,792,260 GBP2022-12-31
Equity
Called up share capital
2,653,212 GBP2023-12-31
130 GBP2022-12-31
130 GBP2021-12-31
Share premium
1,811,270 GBP2023-12-31
1,811,270 GBP2022-12-31
1,811,270 GBP2021-12-31
Capital redemption reserve
5 GBP2023-12-31
5 GBP2022-12-31
5 GBP2021-12-31
Retained earnings (accumulated losses)
-7,841,738 GBP2023-12-31
-9,603,665 GBP2022-12-31
-6,291,057 GBP2021-12-31
Equity
-3,377,251 GBP2023-12-31
-7,792,260 GBP2022-12-31
-4,479,652 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,761,927 GBP2023-01-01 ~ 2023-12-31
-3,312,608 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
2,653,082 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
2,653,082 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
74,987 GBP2023-01-01 ~ 2023-12-31
129,643 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
5,130,547 GBP2023-01-01 ~ 2023-12-31
4,815,883 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,039,433 GBP2023-01-01 ~ 2023-12-31
730,082 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,769,398 GBP2023-01-01 ~ 2023-12-31
5,985,115 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
72023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Average Number of Employees
1372023-01-01 ~ 2023-12-31
1272022-01-01 ~ 2022-12-31
Director Remuneration
679,655 GBP2023-01-01 ~ 2023-12-31
393,279 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
27,600 GBP2023-01-01 ~ 2023-12-31
8,800 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
203,701 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
157,820 GBP2023-01-01 ~ 2023-12-31
-629,396 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
1,543,049 GBP2023-12-31
694,227 GBP2022-12-31
Other
2,952,298 GBP2022-12-31
Intangible Assets - Gross Cost
3,297,003 GBP2023-12-31
3,646,525 GBP2022-12-31
Intangible assets - Disposals
-4,109,895 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,753,954 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
435,250 GBP2023-12-31
231,195 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
522,948 GBP2023-12-31
231,195 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
87,698 GBP2023-01-01 ~ 2023-12-31
Development expenditure
435,250 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
522,948 GBP2023-01-01 ~ 2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-231,195 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
87,698 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,666,256 GBP2023-12-31
Development expenditure
1,107,799 GBP2023-12-31
463,032 GBP2022-12-31
Other
2,952,298 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
830,320 GBP2023-12-31
788,319 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
775,999 GBP2023-12-31
701,012 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
74,987 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
54,321 GBP2023-12-31
87,307 GBP2022-12-31
Investments in Subsidiaries
63 GBP2023-12-31
63 GBP2022-12-31
Cost valuation
63 GBP2023-12-31
63 GBP2022-12-31
Raw materials and consumables
961,682 GBP2022-12-31
Trade Debtors/Trade Receivables
2,401,513 GBP2023-12-31
533,709 GBP2022-12-31
Amounts Owed By Related Parties
9,308,876 GBP2023-12-31
361,138 GBP2022-12-31
Other Debtors
383,261 GBP2023-12-31
13,424 GBP2022-12-31
Prepayments
98,222 GBP2023-12-31
218,927 GBP2022-12-31
Trade Creditors/Trade Payables
34,745 GBP2023-12-31
192,450 GBP2022-12-31
Amounts Owed to Related Parties
15,929,330 GBP2023-12-31
11,145,488 GBP2022-12-31
Taxation/Social Security Payable
677,646 GBP2023-12-31
444,868 GBP2022-12-31
Other Creditors
862,718 GBP2023-12-31
483,250 GBP2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,100 shares2023-12-31
1,100 shares2022-12-31
Number of Shares Issued (Fully Paid)
265,321,189 shares2023-12-31
12,989 shares2022-12-31
Nominal value of allotted share capital
2,653,212 GBP2023-01-01 ~ 2023-12-31
130 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
95,006 GBP2023-12-31
120,465 GBP2022-12-31
Between two and five year
60,000 GBP2023-12-31
261,709 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
155,006 GBP2023-12-31
382,174 GBP2022-12-31