Intangible Assets
17,132,165 GBP2024-12-31
2,774,055 GBP2023-12-31
Property, Plant & Equipment
210,369 GBP2024-12-31
54,321 GBP2023-12-31
Fixed Assets - Investments
12,432,845 GBP2024-12-31
63 GBP2023-12-31
Fixed Assets
29,775,379 GBP2024-12-31
2,828,439 GBP2023-12-31
Debtors
Current
34,668,707 GBP2024-12-31
13,282,797 GBP2023-12-31
Cash at bank and in hand
3,409,395 GBP2024-12-31
1,652,225 GBP2023-12-31
Current Assets
38,078,102 GBP2024-12-31
14,935,022 GBP2023-12-31
Net Current Assets/Liabilities
-16,618,232 GBP2024-12-31
-6,205,690 GBP2023-12-31
Net Assets/Liabilities
13,157,147 GBP2024-12-31
-3,377,251 GBP2023-12-31
Equity
Called up share capital
2,653,212 GBP2024-12-31
2,653,212 GBP2023-12-31
130 GBP2022-12-31
Share premium
1,811,270 GBP2024-12-31
1,811,270 GBP2023-12-31
1,811,270 GBP2022-12-31
Capital redemption reserve
5 GBP2024-12-31
5 GBP2023-12-31
5 GBP2022-12-31
Retained earnings (accumulated losses)
-3,740,122 GBP2024-12-31
-7,841,738 GBP2023-12-31
-9,603,665 GBP2022-12-31
Equity
13,157,147 GBP2024-12-31
-3,377,251 GBP2023-12-31
-7,792,260 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,101,616 GBP2024-01-01 ~ 2024-12-31
1,761,927 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,101,616 GBP2024-01-01 ~ 2024-12-31
1,761,927 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
2,653,082 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
2,653,082 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,753,954 GBP2024-12-31
1,753,954 GBP2023-12-31
Development expenditure
3,870,564 GBP2024-12-31
1,543,049 GBP2023-12-31
Intangible Assets - Gross Cost
20,472,024 GBP2024-12-31
3,297,003 GBP2023-12-31
Goodwill
9,023,427 GBP2024-12-31
Other
5,824,079 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
263,093 GBP2024-12-31
87,698 GBP2023-12-31
Development expenditure
1,839,474 GBP2024-12-31
435,250 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,339,859 GBP2024-12-31
522,948 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
751,952 GBP2024-01-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
175,395 GBP2024-01-01 ~ 2024-12-31
Development expenditure
1,404,224 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,816,911 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
751,952 GBP2024-12-31
Intangible Assets
Goodwill
8,271,475 GBP2024-12-31
Other
5,338,739 GBP2024-12-31
Patents/Trademarks/Licences/Concessions
1,490,861 GBP2024-12-31
1,666,256 GBP2023-12-31
Development expenditure
2,031,090 GBP2024-12-31
1,107,799 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
1,058,814 GBP2024-12-31
830,321 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
848,445 GBP2024-12-31
775,999 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
72,446 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
210,369 GBP2024-12-31
54,321 GBP2023-12-31
Investments in Subsidiaries
12,432,845 GBP2024-12-31
63 GBP2023-12-31
Cost valuation
12,432,845 GBP2024-12-31
63 GBP2023-12-31
Trade Debtors/Trade Receivables
4,066,860 GBP2024-12-31
2,401,513 GBP2023-12-31
Amounts Owed By Related Parties
25,752,580 GBP2024-12-31
9,308,876 GBP2023-12-31
Other Debtors
815,616 GBP2024-12-31
383,261 GBP2023-12-31
Prepayments
539,127 GBP2024-12-31
98,222 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
34,668,707 GBP2024-12-31
13,282,797 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,000 GBP2024-12-31
95,006 GBP2023-12-31
Between two and five year
60,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
60,000 GBP2024-12-31
155,006 GBP2023-12-31