Turnover/Revenue
12,632,109 GBP2024-04-01 ~ 2025-03-31
11,056,841 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-7,444,932 GBP2024-04-01 ~ 2025-03-31
-6,686,053 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,187,177 GBP2024-04-01 ~ 2025-03-31
4,370,788 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,206,289 GBP2024-04-01 ~ 2025-03-31
-2,549,914 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,017,118 GBP2024-04-01 ~ 2025-03-31
1,849,099 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
26,640 GBP2024-04-01 ~ 2025-03-31
66,525 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,038,313 GBP2024-04-01 ~ 2025-03-31
1,899,756 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,519,623 GBP2024-04-01 ~ 2025-03-31
1,418,669 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,519,623 GBP2024-04-01 ~ 2025-03-31
1,418,669 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
6,972,287 GBP2025-03-31
5,336,493 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
Investment Property
590,000 GBP2025-03-31
170,000 GBP2024-03-31
Fixed Assets
7,562,288 GBP2025-03-31
5,506,493 GBP2024-03-31
Total Inventories
52,087 GBP2025-03-31
102,393 GBP2024-03-31
Debtors
3,213,890 GBP2025-03-31
2,739,512 GBP2024-03-31
Current assets - Investments
1,031,488 GBP2024-03-31
Cash at bank and in hand
565,672 GBP2025-03-31
543,213 GBP2024-03-31
Current Assets
3,831,649 GBP2025-03-31
4,416,606 GBP2024-03-31
Net Current Assets/Liabilities
2,741,390 GBP2025-03-31
3,452,520 GBP2024-03-31
Total Assets Less Current Liabilities
10,303,678 GBP2025-03-31
8,959,013 GBP2024-03-31
Net Assets/Liabilities
8,857,871 GBP2025-03-31
7,925,396 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
8,857,771 GBP2025-03-31
7,925,296 GBP2024-03-31
7,018,775 GBP2023-03-31
Equity
8,857,871 GBP2025-03-31
7,925,396 GBP2024-03-31
7,018,875 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-587,148 GBP2024-04-01 ~ 2025-03-31
-512,148 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-587,148 GBP2024-04-01 ~ 2025-03-31
-512,148 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,519,623 GBP2024-04-01 ~ 2025-03-31
1,418,669 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,444,803 GBP2024-04-01 ~ 2025-03-31
4,205,269 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
430,448 GBP2024-04-01 ~ 2025-03-31
417,030 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
694,085 GBP2024-04-01 ~ 2025-03-31
139,483 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,569,336 GBP2024-04-01 ~ 2025-03-31
4,761,782 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1282024-04-01 ~ 2025-03-31
1052023-04-01 ~ 2024-03-31
Director Remuneration
36,405 GBP2024-04-01 ~ 2025-03-31
361,173 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
910,435 GBP2024-04-01 ~ 2025-03-31
557,739 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
68,125 GBP2024-04-01 ~ 2025-03-31
123,163 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
509,578 GBP2024-04-01 ~ 2025-03-31
474,939 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
242,743 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
242,743 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,539,245 GBP2025-03-31
1,523,484 GBP2024-03-31
Plant and equipment
854,986 GBP2025-03-31
578,641 GBP2024-03-31
Furniture and fittings
152,579 GBP2025-03-31
136,175 GBP2024-03-31
Motor vehicles
8,053,710 GBP2025-03-31
6,510,922 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
10,600,520 GBP2025-03-31
8,749,222 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-40,405 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-792,219 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-832,624 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
203,917 GBP2025-03-31
182,031 GBP2024-03-31
Plant and equipment
394,538 GBP2025-03-31
342,854 GBP2024-03-31
Furniture and fittings
126,426 GBP2025-03-31
116,891 GBP2024-03-31
Motor vehicles
2,903,352 GBP2025-03-31
2,770,953 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,628,233 GBP2025-03-31
3,412,729 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
21,886 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
91,335 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
9,535 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
805,333 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
928,089 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-39,651 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-672,934 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-712,585 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
1,335,328 GBP2025-03-31
1,341,453 GBP2024-03-31
Plant and equipment
460,448 GBP2025-03-31
235,787 GBP2024-03-31
Furniture and fittings
26,153 GBP2025-03-31
19,284 GBP2024-03-31
Motor vehicles
5,150,358 GBP2025-03-31
3,739,969 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
98,078 GBP2025-03-31
733,630 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
48,951 GBP2025-03-31
234,540 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
17,654 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
49,127 GBP2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
499,090 GBP2024-03-31
Investments in Group Undertakings
Additions to investments
1 GBP2025-03-31
Cost valuation
1 GBP2025-03-31
Investments in Group Undertakings
1 GBP2025-03-31
Investment Property - Fair Value Model
590,000 GBP2025-03-31
170,000 GBP2024-03-31
Merchandise
52,087 GBP2025-03-31
102,393 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,254,863 GBP2025-03-31
1,898,021 GBP2024-03-31
Other Debtors
Current
195 GBP2025-03-31
275,331 GBP2024-03-31
Prepayments
Current
124,110 GBP2025-03-31
156,400 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
3,213,890 GBP2025-03-31
2,739,512 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
6,881 GBP2025-03-31
169,351 GBP2024-03-31
Trade Creditors/Trade Payables
Current
288,019 GBP2025-03-31
313,947 GBP2024-03-31
Corporation Tax Payable
Current
68,125 GBP2025-03-31
123,163 GBP2024-03-31
Other Creditors
Current
206,528 GBP2025-03-31
169,277 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
35,916 GBP2025-03-31
27,946 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
36,213 GBP2024-03-31
hire purchase agreements
6,881 GBP2025-03-31
205,564 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,395,746 GBP2025-03-31
946,055 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,519,623 GBP2024-04-01 ~ 2025-03-31