Turnover/Revenue
11,056,841 GBP2023-04-01 ~ 2024-03-31
11,038,394 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-6,686,053 GBP2023-04-01 ~ 2024-03-31
-7,065,887 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,370,788 GBP2023-04-01 ~ 2024-03-31
3,972,507 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,549,914 GBP2023-04-01 ~ 2024-03-31
-2,037,228 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,849,099 GBP2023-04-01 ~ 2024-03-31
1,954,318 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
66,525 GBP2023-04-01 ~ 2024-03-31
21,140 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-15,868 GBP2023-04-01 ~ 2024-03-31
-29,845 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,899,756 GBP2023-04-01 ~ 2024-03-31
1,945,613 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,418,669 GBP2023-04-01 ~ 2024-03-31
1,593,325 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,418,669 GBP2023-04-01 ~ 2024-03-31
1,593,325 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,336,493 GBP2024-03-31
4,152,917 GBP2023-03-31
Investment Property
170,000 GBP2024-03-31
170,000 GBP2023-03-31
Fixed Assets
5,506,493 GBP2024-03-31
4,322,917 GBP2023-03-31
Total Inventories
102,393 GBP2024-03-31
48,690 GBP2023-03-31
Debtors
2,739,512 GBP2024-03-31
2,414,619 GBP2023-03-31
Current assets - Investments
1,031,488 GBP2024-03-31
1,000,000 GBP2023-03-31
Cash at bank and in hand
543,213 GBP2024-03-31
1,249,283 GBP2023-03-31
Current Assets
4,416,606 GBP2024-03-31
4,712,592 GBP2023-03-31
Net Current Assets/Liabilities
3,452,520 GBP2024-03-31
3,541,914 GBP2023-03-31
Total Assets Less Current Liabilities
8,959,013 GBP2024-03-31
7,864,831 GBP2023-03-31
Net Assets/Liabilities
7,925,396 GBP2024-03-31
7,018,875 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
7,925,296 GBP2024-03-31
7,018,775 GBP2023-03-31
5,768,568 GBP2022-03-31
Equity
7,925,396 GBP2024-03-31
7,018,875 GBP2023-03-31
5,768,668 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-512,148 GBP2023-04-01 ~ 2024-03-31
-343,118 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-512,148 GBP2023-04-01 ~ 2024-03-31
-343,118 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,418,669 GBP2023-04-01 ~ 2024-03-31
1,593,325 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,205,269 GBP2023-04-01 ~ 2024-03-31
3,867,321 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
417,030 GBP2023-04-01 ~ 2024-03-31
400,768 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
139,483 GBP2023-04-01 ~ 2024-03-31
150,367 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,761,782 GBP2023-04-01 ~ 2024-03-31
4,418,456 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1052023-04-01 ~ 2024-03-31
1172022-04-01 ~ 2023-03-31
Director Remuneration
361,173 GBP2023-04-01 ~ 2024-03-31
37,371 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
557,739 GBP2023-04-01 ~ 2024-03-31
482,176 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
123,163 GBP2023-04-01 ~ 2024-03-31
225,052 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
474,939 GBP2023-04-01 ~ 2024-03-31
369,666 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
242,743 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
242,743 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,523,484 GBP2024-03-31
1,515,112 GBP2023-03-31
Plant and equipment
578,641 GBP2024-03-31
476,377 GBP2023-03-31
Furniture and fittings
136,175 GBP2024-03-31
126,793 GBP2023-03-31
Motor vehicles
6,510,922 GBP2024-03-31
5,715,450 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,749,222 GBP2024-03-31
7,833,732 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-1,133,463 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-1,133,463 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
182,031 GBP2024-03-31
160,464 GBP2023-03-31
Plant and equipment
342,854 GBP2024-03-31
266,874 GBP2023-03-31
Furniture and fittings
116,891 GBP2024-03-31
109,052 GBP2023-03-31
Motor vehicles
2,770,953 GBP2024-03-31
3,144,425 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,412,729 GBP2024-03-31
3,680,815 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
21,567 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
75,980 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
7,839 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
562,267 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
667,653 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-935,739 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-935,739 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,341,453 GBP2024-03-31
1,354,648 GBP2023-03-31
Plant and equipment
235,787 GBP2024-03-31
209,503 GBP2023-03-31
Furniture and fittings
19,284 GBP2024-03-31
17,741 GBP2023-03-31
Motor vehicles
3,739,969 GBP2024-03-31
2,571,025 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
733,630 GBP2024-03-31
1,731,296 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
234,540 GBP2024-03-31
456,939 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
109,914 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
499,090 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
1,274,357 GBP2023-03-31
Investment Property - Fair Value Model
170,000 GBP2023-03-31
Merchandise
102,393 GBP2024-03-31
48,690 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,898,021 GBP2024-03-31
1,874,506 GBP2023-03-31
Other Debtors
Current
275,331 GBP2024-03-31
Prepayments
Current
156,400 GBP2024-03-31
124,694 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,739,512 GBP2024-03-31
Current, Amounts falling due within one year
2,414,619 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
169,351 GBP2024-03-31
344,269 GBP2023-03-31
Trade Creditors/Trade Payables
Current
313,947 GBP2024-03-31
139,576 GBP2023-03-31
Corporation Tax Payable
Current
123,163 GBP2024-03-31
225,006 GBP2023-03-31
Other Creditors
Current
169,277 GBP2024-03-31
115,342 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
27,946 GBP2024-03-31
25,466 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
36,213 GBP2024-03-31
204,319 GBP2023-03-31
Current, hire purchase agreements, Amounts falling due within one year
344,269 GBP2023-03-31
Between one and five year, hire purchase agreements
36,213 GBP2024-03-31
hire purchase agreements
205,564 GBP2024-03-31
548,588 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
946,055 GBP2024-03-31
589,000 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,418,669 GBP2023-04-01 ~ 2024-03-31