Property, Plant & Equipment
1,005,197 GBP2025-01-31
782,888 GBP2024-01-31
Fixed Assets - Investments
100 GBP2025-01-31
100 GBP2024-01-31
Fixed Assets
1,005,297 GBP2025-01-31
782,988 GBP2024-01-31
Debtors
5,118,931 GBP2025-01-31
4,402,931 GBP2024-01-31
Cash at bank and in hand
299,497 GBP2025-01-31
210,298 GBP2024-01-31
Total Assets Less Current Liabilities
6,588,581 GBP2025-01-31
5,858,939 GBP2024-01-31
Net Assets/Liabilities
6,235,469 GBP2025-01-31
5,554,150 GBP2024-01-31
Equity
Called up share capital
10,000 GBP2025-01-31
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Share premium
14,901 GBP2025-01-31
14,901 GBP2024-01-31
14,901 GBP2023-01-31
Revaluation reserve
612,970 GBP2025-01-31
462,970 GBP2024-01-31
462,970 GBP2023-01-31
Retained earnings (accumulated losses)
5,597,598 GBP2025-01-31
5,066,279 GBP2024-01-31
4,644,621 GBP2023-01-31
Equity
6,235,469 GBP2025-01-31
5,554,150 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
862,035 GBP2024-02-01 ~ 2025-01-31
742,110 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
862,035 GBP2024-02-01 ~ 2025-01-31
742,110 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-320,452 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
1,012,035 GBP2024-02-01 ~ 2025-01-31
Dividends Paid
-330,716 GBP2024-02-01 ~ 2025-01-31
Average Number of Employees
242024-02-01 ~ 2025-01-31
242023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
515,000 GBP2024-01-31
Plant and equipment
685,649 GBP2025-01-31
504,822 GBP2024-01-31
Computers
101,002 GBP2025-01-31
73,083 GBP2024-01-31
Motor vehicles
53,004 GBP2025-01-31
63,294 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,554,655 GBP2025-01-31
1,156,199 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Computers
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-10,290 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-10,290 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
200,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
715,000 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
451,820 GBP2025-01-31
288,991 GBP2024-01-31
Computers
66,524 GBP2025-01-31
60,033 GBP2024-01-31
Motor vehicles
31,114 GBP2025-01-31
24,287 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
549,458 GBP2025-01-31
373,311 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
162,829 GBP2024-02-01 ~ 2025-01-31
Computers
6,491 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
12,401 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
181,721 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Computers
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-5,574 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,574 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
715,000 GBP2025-01-31
Plant and equipment
233,829 GBP2025-01-31
215,831 GBP2024-01-31
Computers
34,478 GBP2025-01-31
13,050 GBP2024-01-31
Motor vehicles
21,890 GBP2025-01-31
39,007 GBP2024-01-31
Owned/Freehold, Land and buildings
515,000 GBP2024-01-31
Investments in group undertakings and participating interests
100 GBP2025-01-31
100 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
968,304 GBP2025-01-31
758,439 GBP2024-01-31
Amounts Owed By Related Parties
3,476,044 GBP2025-01-31
Current
2,981,760 GBP2024-01-31
Other Debtors
Amounts falling due within one year
674,583 GBP2025-01-31
662,732 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
5,118,931 GBP2025-01-31
Amounts falling due within one year, Current
4,402,931 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
13,142 GBP2025-01-31
14,626 GBP2024-01-31
Trade Creditors/Trade Payables
Current
708,960 GBP2025-01-31
368,342 GBP2024-01-31
Corporation Tax Payable
Current
244,063 GBP2025-01-31
163,548 GBP2024-01-31
Other Taxation & Social Security Payable
Current
184,786 GBP2025-01-31
205,230 GBP2024-01-31
Other Creditors
Current
618,322 GBP2025-01-31
248,180 GBP2024-01-31
Creditors
Current
1,769,273 GBP2025-01-31
999,926 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
255,105 GBP2025-01-31
266,501 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
121,396 GBP2025-01-31
182,292 GBP2024-01-31