Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Turnover/Revenue
79,254,098 GBP2022-09-01 ~ 2023-08-31
69,883,787 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
51,388,971 GBP2022-09-01 ~ 2023-08-31
48,601,601 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
27,865,127 GBP2022-09-01 ~ 2023-08-31
21,282,186 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
23,888,811 GBP2022-09-01 ~ 2023-08-31
18,423,135 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
3,976,316 GBP2022-09-01 ~ 2023-08-31
2,875,763 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
1,106,628 GBP2022-09-01 ~ 2023-08-31
628,596 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
2,869,688 GBP2022-09-01 ~ 2023-08-31
2,901,685 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,046,914 GBP2022-09-01 ~ 2023-08-31
319,357 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
1,822,774 GBP2022-09-01 ~ 2023-08-31
2,582,328 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
1,822,774 GBP2022-09-01 ~ 2023-08-31
2,582,328 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
24,169,346 GBP2023-08-31
19,329,261 GBP2022-08-31
Fixed Assets - Investments
202 GBP2023-08-31
202 GBP2022-08-31
Fixed Assets
24,169,548 GBP2023-08-31
19,329,463 GBP2022-08-31
Debtors
9,352,233 GBP2023-08-31
9,898,333 GBP2022-08-31
Cash at bank and in hand
5,196,486 GBP2023-08-31
5,111,412 GBP2022-08-31
Current Assets
14,548,719 GBP2023-08-31
15,009,745 GBP2022-08-31
Creditors
Current
10,497,727 GBP2023-08-31
10,085,816 GBP2022-08-31
Net Current Assets/Liabilities
4,050,992 GBP2023-08-31
4,923,929 GBP2022-08-31
Total Assets Less Current Liabilities
28,220,540 GBP2023-08-31
24,253,392 GBP2022-08-31
Net Assets/Liabilities
12,716,510 GBP2023-08-31
10,893,736 GBP2022-08-31
Equity
Called up share capital
10,000 GBP2023-08-31
10,000 GBP2022-08-31
10,000 GBP2021-08-31
Retained earnings (accumulated losses)
12,706,510 GBP2023-08-31
10,883,736 GBP2022-08-31
8,232,431 GBP2021-08-31
Equity
12,716,510 GBP2023-08-31
10,893,736 GBP2022-08-31
8,311,408 GBP2021-08-31
Revaluation reserve
68,977 GBP2021-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,822,774 GBP2022-09-01 ~ 2023-08-31
2,651,305 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
38,160,790 GBP2022-09-01 ~ 2023-08-31
26,645,543 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
47,723 GBP2022-09-01 ~ 2023-08-31
1,842,555 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
667,706 GBP2022-09-01 ~ 2023-08-31
540,817 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
38,876,219 GBP2022-09-01 ~ 2023-08-31
29,028,915 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
18932022-09-01 ~ 2023-08-31
17802021-09-01 ~ 2022-08-31
Director Remuneration
362,475 GBP2022-09-01 ~ 2023-08-31
368,100 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
747,771 GBP2022-09-01 ~ 2023-08-31
693,254 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
25,000 GBP2022-09-01 ~ 2023-08-31
15,000 GBP2021-09-01 ~ 2022-08-31
Current Tax for the Period
466,075 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
717,422 GBP2022-09-01 ~ 2023-08-31
551,320 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
3,000 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,000 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
380,847 GBP2023-08-31
380,847 GBP2022-08-31
Plant and equipment
1,814,055 GBP2023-08-31
1,222,297 GBP2022-08-31
Furniture and fittings
554,113 GBP2023-08-31
550,059 GBP2022-08-31
Motor vehicles
29,582,490 GBP2023-08-31
22,387,792 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
32,331,505 GBP2023-08-31
24,540,995 GBP2022-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-339,071 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-339,071 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
169,944 GBP2023-08-31
95,212 GBP2022-08-31
Plant and equipment
986,212 GBP2023-08-31
597,356 GBP2022-08-31
Furniture and fittings
403,869 GBP2023-08-31
354,575 GBP2022-08-31
Motor vehicles
6,602,134 GBP2023-08-31
4,164,591 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,162,159 GBP2023-08-31
5,211,734 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
74,732 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
388,856 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
49,294 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
2,690,681 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,203,563 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-253,138 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-253,138 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Improvements to leasehold property
210,903 GBP2023-08-31
285,635 GBP2022-08-31
Plant and equipment
827,843 GBP2023-08-31
624,941 GBP2022-08-31
Furniture and fittings
150,244 GBP2023-08-31
195,484 GBP2022-08-31
Motor vehicles
22,980,356 GBP2023-08-31
18,223,201 GBP2022-08-31
Investments in Group Undertakings
Cost valuation
202 GBP2022-08-31
Investments in Group Undertakings
202 GBP2023-08-31
202 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
3,287,047 GBP2023-08-31
4,840,977 GBP2022-08-31
Other Debtors
Current
2,531,914 GBP2023-08-31
3,188,562 GBP2022-08-31
Amount of value-added tax that is recoverable
Current
2,841,089 GBP2023-08-31
1,501,057 GBP2022-08-31
Prepayments
Current
692,183 GBP2023-08-31
367,737 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
9,352,233 GBP2023-08-31
9,898,333 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
10,648 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
4,120,670 GBP2023-08-31
4,158,227 GBP2022-08-31
Trade Creditors/Trade Payables
Current
1,975,497 GBP2023-08-31
1,912,004 GBP2022-08-31
Corporation Tax Payable
Current
466,075 GBP2023-08-31
Other Taxation & Social Security Payable
Current
863,477 GBP2023-08-31
683,890 GBP2022-08-31
Other Creditors
Current
215,039 GBP2023-08-31
240,000 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
2,696,908 GBP2023-08-31
2,961,964 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
26,928 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
13,918,358 GBP2023-08-31
11,954,382 GBP2022-08-31
Other Creditors
Non-current
373,514 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
10,648 GBP2022-08-31
Non-current, Between two and five year
26,928 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
13,918,358 GBP2023-08-31
11,954,382 GBP2022-08-31
hire purchase agreements
18,039,028 GBP2023-08-31
16,112,609 GBP2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,585,672 GBP2023-08-31
1,004,832 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,585,672 GBP2023-08-31
1,004,832 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,822,774 GBP2022-09-01 ~ 2023-08-31