Par Value of Share
Class 1 ordinary share
12024-09-01 ~ 2025-08-31
Turnover/Revenue
93,346,978 GBP2024-09-01 ~ 2025-08-31
79,443,038 GBP2023-09-01 ~ 2024-08-31
Cost of Sales
55,804,154 GBP2024-09-01 ~ 2025-08-31
46,454,744 GBP2023-09-01 ~ 2024-08-31
Gross Profit/Loss
37,542,824 GBP2024-09-01 ~ 2025-08-31
32,988,294 GBP2023-09-01 ~ 2024-08-31
Administrative Expenses
31,811,505 GBP2024-09-01 ~ 2025-08-31
28,423,160 GBP2023-09-01 ~ 2024-08-31
Operating Profit/Loss
5,731,319 GBP2024-09-01 ~ 2025-08-31
4,565,134 GBP2023-09-01 ~ 2024-08-31
Other Interest Receivable/Similar Income (Finance Income)
28,926 GBP2024-09-01 ~ 2025-08-31
Interest Payable/Similar Charges (Finance Costs)
1,576,903 GBP2024-09-01 ~ 2025-08-31
1,442,115 GBP2023-09-01 ~ 2024-08-31
Profit/Loss on Ordinary Activities Before Tax
4,183,342 GBP2024-09-01 ~ 2025-08-31
3,123,019 GBP2023-09-01 ~ 2024-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,086,864 GBP2024-09-01 ~ 2025-08-31
929,872 GBP2023-09-01 ~ 2024-08-31
Profit/Loss
3,096,478 GBP2024-09-01 ~ 2025-08-31
2,193,147 GBP2023-09-01 ~ 2024-08-31
Comprehensive Income/Expense
3,096,478 GBP2024-09-01 ~ 2025-08-31
2,193,147 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
26,703,090 GBP2025-08-31
23,537,304 GBP2024-08-31
Fixed Assets - Investments
202 GBP2025-08-31
202 GBP2024-08-31
Fixed Assets
26,703,292 GBP2025-08-31
23,537,506 GBP2024-08-31
Debtors
17,011,748 GBP2025-08-31
14,821,551 GBP2024-08-31
Cash at bank and in hand
5,285,085 GBP2025-08-31
1,056,732 GBP2024-08-31
Current Assets
22,296,833 GBP2025-08-31
15,878,283 GBP2024-08-31
Creditors
Current
17,673,559 GBP2025-08-31
13,304,393 GBP2024-08-31
Net Current Assets/Liabilities
4,623,274 GBP2025-08-31
2,573,890 GBP2024-08-31
Total Assets Less Current Liabilities
31,326,566 GBP2025-08-31
26,111,396 GBP2024-08-31
Creditors
Non-current
-11,618,576 GBP2025-08-31
-9,581,631 GBP2024-08-31
Net Assets/Liabilities
18,006,135 GBP2025-08-31
14,909,657 GBP2024-08-31
Equity
Called up share capital
10,000 GBP2025-08-31
10,000 GBP2024-08-31
10,000 GBP2023-08-31
Retained earnings (accumulated losses)
17,996,135 GBP2025-08-31
14,899,657 GBP2024-08-31
12,706,510 GBP2023-08-31
Equity
18,006,135 GBP2025-08-31
14,909,657 GBP2024-08-31
12,716,510 GBP2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,096,478 GBP2024-09-01 ~ 2025-08-31
2,193,147 GBP2023-09-01 ~ 2024-08-31
Wages/Salaries
48,926,447 GBP2024-09-01 ~ 2025-08-31
40,287,366 GBP2023-09-01 ~ 2024-08-31
Social Security Costs
48,291 GBP2024-09-01 ~ 2025-08-31
45,775 GBP2023-09-01 ~ 2024-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
822,629 GBP2024-09-01 ~ 2025-08-31
602,611 GBP2023-09-01 ~ 2024-08-31
Staff Costs/Employee Benefits Expense
49,797,367 GBP2024-09-01 ~ 2025-08-31
40,935,752 GBP2023-09-01 ~ 2024-08-31
Average Number of Employees
19632024-09-01 ~ 2025-08-31
18522023-09-01 ~ 2024-08-31
Director Remuneration
359,607 GBP2024-09-01 ~ 2025-08-31
359,160 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,669,487 GBP2024-09-01 ~ 2025-08-31
610,690 GBP2023-09-01 ~ 2024-08-31
Audit Fees/Expenses
25,000 GBP2024-09-01 ~ 2025-08-31
25,000 GBP2023-09-01 ~ 2024-08-31
Current Tax for the Period
1,089,919 GBP2024-09-01 ~ 2025-08-31
895,436 GBP2023-09-01 ~ 2024-08-31
Tax Expense/Credit at Applicable Tax Rate
1,045,836 GBP2024-09-01 ~ 2025-08-31
780,755 GBP2023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
Net goodwill
3,000 GBP2024-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,000 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
510,033 GBP2025-08-31
446,994 GBP2024-08-31
Plant and equipment
2,931,850 GBP2025-08-31
2,272,580 GBP2024-08-31
Furniture and fittings
596,123 GBP2025-08-31
596,123 GBP2024-08-31
Motor vehicles
36,846,868 GBP2025-08-31
31,131,338 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
40,884,874 GBP2025-08-31
34,447,035 GBP2024-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-14,710 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
-5,124,244 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Disposals
-5,138,954 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
276,687 GBP2025-08-31
218,575 GBP2024-08-31
Plant and equipment
1,576,652 GBP2025-08-31
1,254,750 GBP2024-08-31
Furniture and fittings
479,477 GBP2025-08-31
445,950 GBP2024-08-31
Motor vehicles
11,848,968 GBP2025-08-31
8,990,456 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,181,784 GBP2025-08-31
10,909,731 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
58,112 GBP2024-09-01 ~ 2025-08-31
Plant and equipment
326,598 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
33,527 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
4,597,449 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,015,686 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,696 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
-1,738,937 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,743,633 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Improvements to leasehold property
233,346 GBP2025-08-31
228,419 GBP2024-08-31
Plant and equipment
1,355,198 GBP2025-08-31
1,017,830 GBP2024-08-31
Furniture and fittings
116,646 GBP2025-08-31
150,173 GBP2024-08-31
Motor vehicles
24,997,900 GBP2025-08-31
22,140,882 GBP2024-08-31
Investments in Group Undertakings
Cost valuation
202 GBP2024-08-31
Investments in Group Undertakings
202 GBP2025-08-31
202 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
7,269,698 GBP2025-08-31
5,538,929 GBP2024-08-31
Other Debtors
Current
5,866,516 GBP2025-08-31
3,408,605 GBP2024-08-31
Amount of value-added tax that is recoverable
Current
2,661,066 GBP2024-08-31
Prepayments/Accrued Income
Current
3,875,534 GBP2025-08-31
3,212,951 GBP2024-08-31
Debtors
Amounts falling due within one year, Current
17,011,748 GBP2025-08-31
Current, Amounts falling due within one year
14,821,551 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
7,074,934 GBP2025-08-31
4,807,427 GBP2024-08-31
Trade Creditors/Trade Payables
Current
1,963,084 GBP2025-08-31
1,740,241 GBP2024-08-31
Corporation Tax Payable
Current
611,395 GBP2025-08-31
980,240 GBP2024-08-31
Other Taxation & Social Security Payable
Current
1,225,313 GBP2025-08-31
849,875 GBP2024-08-31
Other Creditors
Current
1,094,520 GBP2025-08-31
772,410 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
3,620,194 GBP2025-08-31
4,046,367 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
11,618,576 GBP2025-08-31
9,581,631 GBP2024-08-31
Current, hire purchase agreements, Amounts falling due within one year
7,074,934 GBP2025-08-31
Between one and five year, hire purchase agreements
9,581,631 GBP2024-08-31
hire purchase agreements
18,693,510 GBP2025-08-31
14,389,058 GBP2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,701,855 GBP2025-08-31
1,620,108 GBP2024-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,701,855 GBP2025-08-31
1,620,108 GBP2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-08-31
Profit/Loss
Retained earnings (accumulated losses)
3,096,478 GBP2024-09-01 ~ 2025-08-31