93290 - Other Amusement And Recreation Activities N.e.c.
Property, Plant & Equipment
2,702,736 GBP2024-03-31
2,855,124 GBP2022-12-31
Fixed Assets - Investments
725 GBP2024-03-31
725 GBP2022-12-31
Investment Property
200,000 GBP2024-03-31
Fixed Assets
2,903,461 GBP2024-03-31
2,855,849 GBP2022-12-31
Total Inventories
808,775 GBP2024-03-31
654,129 GBP2022-12-31
Debtors
451,329 GBP2024-03-31
885,672 GBP2022-12-31
Cash at bank and in hand
420,769 GBP2024-03-31
496,129 GBP2022-12-31
Current Assets
1,680,873 GBP2024-03-31
2,035,930 GBP2022-12-31
Creditors
Current
2,612,435 GBP2024-03-31
2,843,588 GBP2022-12-31
Net Current Assets/Liabilities
-931,562 GBP2024-03-31
-807,658 GBP2022-12-31
Total Assets Less Current Liabilities
1,971,899 GBP2024-03-31
2,048,191 GBP2022-12-31
Net Assets/Liabilities
469,392 GBP2024-03-31
991,500 GBP2022-12-31
Equity
Called up share capital
6,260 GBP2024-03-31
6,600 GBP2022-12-31
Revaluation reserve
200,315 GBP2024-03-31
176,927 GBP2022-12-31
Retained earnings (accumulated losses)
262,817 GBP2024-03-31
807,973 GBP2022-12-31
Equity
469,392 GBP2024-03-31
991,500 GBP2022-12-31
Average Number of Employees
3502023-01-01 ~ 2024-03-31
2492022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
800 GBP2024-03-31
800 GBP2022-12-31
Land and buildings, Long leasehold
1,009,952 GBP2024-03-31
1,009,952 GBP2022-12-31
Improvements to leasehold property
806,937 GBP2024-03-31
806,937 GBP2022-12-31
Plant and equipment
3,439,969 GBP2024-03-31
3,270,465 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
10,560 GBP2024-03-31
7,825 GBP2022-12-31
Plant and equipment
2,762,489 GBP2024-03-31
2,492,435 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,735 GBP2023-01-01 ~ 2024-03-31
Plant and equipment
270,054 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
800 GBP2024-03-31
800 GBP2022-12-31
Land and buildings, Long leasehold
997,125 GBP2024-03-31
Improvements to leasehold property
796,377 GBP2024-03-31
799,112 GBP2022-12-31
Plant and equipment
677,480 GBP2024-03-31
778,030 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
654,386 GBP2024-03-31
654,386 GBP2022-12-31
Motor vehicles
48,770 GBP2024-03-31
57,281 GBP2022-12-31
Computers
161,017 GBP2024-03-31
160,244 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,121,831 GBP2024-03-31
5,960,065 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-8,511 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-8,511 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
466,895 GBP2024-03-31
434,894 GBP2022-12-31
Motor vehicles
24,830 GBP2024-03-31
25,360 GBP2022-12-31
Computers
141,494 GBP2024-03-31
134,986 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,419,095 GBP2024-03-31
3,104,941 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
32,001 GBP2023-01-01 ~ 2024-03-31
Motor vehicles
7,981 GBP2023-01-01 ~ 2024-03-31
Computers
6,508 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
322,665 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,511 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,511 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
187,491 GBP2024-03-31
219,492 GBP2022-12-31
Motor vehicles
23,940 GBP2024-03-31
31,921 GBP2022-12-31
Computers
19,523 GBP2024-03-31
25,258 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
39,311 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
33,695 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
5,616 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
39,311 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
5,616 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
725 GBP2022-12-31
Investments in Group Undertakings
725 GBP2024-03-31
725 GBP2022-12-31
Investment Property - Fair Value Model
200,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
105,730 GBP2024-03-31
112,390 GBP2022-12-31
Other Debtors
Current
166,085 GBP2024-03-31
119,198 GBP2022-12-31
Prepayments/Accrued Income
Current
179,514 GBP2024-03-31
654,084 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
451,329 GBP2024-03-31
885,672 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
455,580 GBP2024-03-31
76,382 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
5,486 GBP2024-03-31
Trade Creditors/Trade Payables
Current
817,790 GBP2024-03-31
338,847 GBP2022-12-31
Other Taxation & Social Security Payable
Current
46,991 GBP2024-03-31
47,120 GBP2022-12-31
Other Creditors
Current
54,583 GBP2024-03-31
18,000 GBP2022-12-31
Amounts owed to directors
784,771 GBP2024-03-31
772,793 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
66,748 GBP2024-03-31
64,065 GBP2022-12-31
Accrued Liabilities
Current
205,102 GBP2024-03-31
1,386,483 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
392,577 GBP2024-03-31
77,698 GBP2022-12-31
Between two and five year, Non-current
416,701 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
48,456 GBP2024-03-31
Other Creditors
Non-current
164,810 GBP2024-03-31
164,810 GBP2022-12-31
Bank Borrowings/Overdrafts
More than five year, Non-current
306,022 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
48,456 GBP2024-03-31
hire purchase agreements
53,942 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,750 GBP2024-03-31
34,000 GBP2022-12-31
Between one and five year
26,750 GBP2022-12-31
All periods
26,750 GBP2024-03-31
60,750 GBP2022-12-31
Bank Borrowings
Secured
1,570,880 GBP2024-03-31
802,118 GBP2022-12-31
Total Borrowings
Secured
1,624,822 GBP2024-03-31
802,118 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-521,768 GBP2023-01-01 ~ 2024-03-31
Profit/Loss
-521,768 GBP2023-01-01 ~ 2024-03-31