Average Number of Employees
162022-10-01 ~ 2023-09-30
182021-10-01 ~ 2022-09-30
Property, Plant & Equipment
22,404 GBP2023-09-30
31,930 GBP2022-09-30
Fixed Assets
22,404 GBP2023-09-30
31,930 GBP2022-09-30
Total Inventories
70,229 GBP2023-09-30
172,298 GBP2022-09-30
Debtors
Current
96,100 GBP2023-09-30
399,661 GBP2022-09-30
Cash at bank and in hand
326,657 GBP2023-09-30
208,937 GBP2022-09-30
Current Assets
492,986 GBP2023-09-30
780,896 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-360,865 GBP2023-09-30
-664,546 GBP2022-09-30
Net Current Assets/Liabilities
132,121 GBP2023-09-30
116,350 GBP2022-09-30
Total Assets Less Current Liabilities
154,525 GBP2023-09-30
148,280 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-16,667 GBP2023-09-30
-26,667 GBP2022-09-30
Net Assets/Liabilities
132,406 GBP2023-09-30
113,631 GBP2022-09-30
Equity
Called up share capital
1 GBP2023-09-30
1 GBP2022-09-30
Retained earnings (accumulated losses)
132,405 GBP2023-09-30
113,630 GBP2022-09-30
Equity
132,406 GBP2023-09-30
113,631 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-10-01 ~ 2023-09-30
Computers
252022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
8,525 GBP2023-09-30
8,525 GBP2022-09-30
Plant and equipment
62,285 GBP2023-09-30
73,285 GBP2022-09-30
Computers
25,688 GBP2023-09-30
24,481 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
96,498 GBP2023-09-30
106,291 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-11,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-11,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
44,962 GBP2022-09-30
Computers
21,588 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
74,361 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,861 GBP2022-10-01 ~ 2023-09-30
Computers, Owned/Freehold
2,470 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
9,509 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,776 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,776 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
42,047 GBP2023-09-30
Computers
24,058 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
74,094 GBP2023-09-30
Property, Plant & Equipment
Buildings
536 GBP2023-09-30
714 GBP2022-09-30
Plant and equipment
20,238 GBP2023-09-30
28,323 GBP2022-09-30
Computers
1,630 GBP2023-09-30
2,893 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
73,815 GBP2023-09-30
380,690 GBP2022-09-30
Other Debtors
Current
22,285 GBP2023-09-30
18,971 GBP2022-09-30
Bank Overdrafts
-1,559 GBP2022-09-30
Cash and Cash Equivalents
326,657 GBP2023-09-30
207,378 GBP2022-09-30
Bank Overdrafts
Current
1,559 GBP2022-09-30
Bank Borrowings
Current
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
109,289 GBP2023-09-30
175,745 GBP2022-09-30
Corporation Tax Payable
Current
22,857 GBP2023-09-30
20,338 GBP2022-09-30
Taxation/Social Security Payable
Current
31,162 GBP2023-09-30
172,098 GBP2022-09-30
Other Creditors
Current
4,502 GBP2023-09-30
41,005 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
183,055 GBP2023-09-30
243,801 GBP2022-09-30
Creditors
Current
360,865 GBP2023-09-30
664,546 GBP2022-09-30
Bank Borrowings
Non-current
16,667 GBP2023-09-30
26,667 GBP2022-09-30
Creditors
Non-current
16,667 GBP2023-09-30
26,667 GBP2022-09-30
Net Deferred Tax Liability/Asset
-5,452 GBP2023-09-30
-7,982 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,530 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-5,452 GBP2023-09-30
-7,982 GBP2022-09-30