Intangible Assets
Other
378,596 GBP2023-12-31
730,467 GBP2022-12-31
Property, Plant & Equipment
76,017 GBP2023-12-31
93,364 GBP2022-12-31
Fixed Assets - Investments
1,132,675 GBP2023-12-31
2,132,166 GBP2022-12-31
Fixed Assets
1,587,288 GBP2023-12-31
2,955,997 GBP2022-12-31
Debtors
4,563,231 GBP2023-12-31
2,825,040 GBP2022-12-31
Cash at bank and in hand
3,858 GBP2023-12-31
237,924 GBP2022-12-31
Current Assets
4,567,089 GBP2023-12-31
3,062,964 GBP2022-12-31
Net Assets/Liabilities
1,138,535 GBP2023-12-31
1,006,354 GBP2022-12-31
Equity
Called up share capital
48,100 GBP2023-12-31
48,100 GBP2022-12-31
48,100 GBP2021-12-31
Share premium
15,010 GBP2023-12-31
15,010 GBP2022-12-31
15,010 GBP2021-12-31
Capital redemption reserve
2,050 GBP2023-12-31
2,050 GBP2022-12-31
2,050 GBP2021-12-31
Retained earnings (accumulated losses)
1,065,161 GBP2023-12-31
930,453 GBP2022-12-31
1,296,183 GBP2021-12-31
Cash and Cash Equivalents
388,265 GBP2021-12-31
Profit/Loss
134,708 GBP2023-01-01 ~ 2023-12-31
-365,730 GBP2022-01-01 ~ 2022-12-31
Equity
1,138,535 GBP2023-12-31
Average Number of Employees
2692023-01-01 ~ 2023-12-31
2442022-01-01 ~ 2022-12-31
Wages/Salaries
8,677,893 GBP2023-01-01 ~ 2023-12-31
6,793,085 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
233,236 GBP2023-01-01 ~ 2023-12-31
211,587 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,911,129 GBP2023-01-01 ~ 2023-12-31
7,004,672 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
834,133 GBP2023-12-31
834,133 GBP2022-12-31
Development expenditure
5,975,505 GBP2023-12-31
5,929,722 GBP2022-12-31
Intangible Assets - Gross Cost
6,809,638 GBP2023-12-31
6,763,855 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
834,133 GBP2023-12-31
834,133 GBP2022-12-31
Development expenditure
5,596,909 GBP2023-12-31
5,199,255 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
6,431,042 GBP2023-12-31
6,033,388 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-01-01 ~ 2023-12-31
Development expenditure
397,654 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
397,654 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Development expenditure
378,596 GBP2023-12-31
730,467 GBP2022-12-31
Intangible Assets
378,596 GBP2023-12-31
730,467 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,140 GBP2023-12-31
2,140 GBP2022-12-31
Computers
705,542 GBP2023-12-31
657,627 GBP2022-12-31
Motor vehicles
6,905 GBP2023-12-31
6,905 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
714,587 GBP2023-12-31
666,672 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,140 GBP2023-12-31
2,140 GBP2022-12-31
Computers
629,525 GBP2023-12-31
564,306 GBP2022-12-31
Motor vehicles
6,905 GBP2023-12-31
6,862 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
638,570 GBP2023-12-31
573,308 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
65,219 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
43 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,262 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Computers
76,017 GBP2023-12-31
93,321 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
43 GBP2022-12-31
Investments in Subsidiaries
1,132,675 GBP2023-12-31
2,132,166 GBP2022-12-31
Trade Debtors/Trade Receivables
283,118 GBP2023-12-31
494,378 GBP2022-12-31
Amount of corporation tax that is recoverable
150,961 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
4,119,130 GBP2023-12-31
2,330,662 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
1,117 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
81,923 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
576,990 GBP2023-12-31
369,083 GBP2022-12-31
Creditors
Current
4,797,750 GBP2023-12-31
4,477,444 GBP2022-12-31
Bank Borrowings
485,062 GBP2023-12-31
746,732 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
266,970 GBP2023-12-31
Non-current, Amounts falling due after one year
218,092 GBP2023-12-31
521,429 GBP2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-83,889 GBP2023-01-01 ~ 2023-12-31
-1,426 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
112,016 GBP2023-01-01 ~ 2023-12-31
82,653 GBP2022-01-01 ~ 2022-12-31