Turnover/Revenue
8,504,964 GBP2024-01-01 ~ 2024-12-31
9,426,037 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-7,997,728 GBP2024-01-01 ~ 2024-12-31
-8,404,649 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
507,236 GBP2024-01-01 ~ 2024-12-31
1,021,388 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-803,971 GBP2024-01-01 ~ 2024-12-31
-960,316 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,993 GBP2024-01-01 ~ 2024-12-31
-24,680 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-298,728 GBP2024-01-01 ~ 2024-12-31
36,392 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-298,728 GBP2024-01-01 ~ 2024-12-31
36,392 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-298,728 GBP2024-01-01 ~ 2024-12-31
36,392 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
226 GBP2023-12-31
Total Inventories
710,852 GBP2024-12-31
737,712 GBP2023-12-31
Debtors
Current
2,574,078 GBP2024-12-31
2,009,536 GBP2023-12-31
Cash at bank and in hand
39,922 GBP2024-12-31
9,917 GBP2023-12-31
Current Assets
3,324,852 GBP2024-12-31
2,757,165 GBP2023-12-31
Net Current Assets/Liabilities
298,207 GBP2024-12-31
596,709 GBP2023-12-31
Net Assets/Liabilities
298,207 GBP2024-12-31
596,935 GBP2023-12-31
Equity
Called up share capital
226,677 GBP2024-12-31
226,677 GBP2023-12-31
226,677 GBP2022-12-31
Share premium
409,348 GBP2024-12-31
409,348 GBP2023-12-31
409,348 GBP2022-12-31
Retained earnings (accumulated losses)
-337,818 GBP2024-12-31
-39,090 GBP2023-12-31
-75,482 GBP2022-12-31
Equity
298,207 GBP2024-12-31
596,935 GBP2023-12-31
560,543 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-298,728 GBP2024-01-01 ~ 2024-12-31
36,392 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
227 GBP2024-01-01 ~ 2024-12-31
1,581 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
546,724 GBP2024-01-01 ~ 2024-12-31
506,238 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
62,552 GBP2024-01-01 ~ 2024-12-31
57,532 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
623,181 GBP2024-01-01 ~ 2024-12-31
578,476 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
62024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Average Number of Employees
112024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Audit Fees/Expenses
25,000 GBP2024-01-01 ~ 2024-12-31
25,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-74,682 GBP2024-01-01 ~ 2024-12-31
8,559 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
99,516 GBP2024-12-31
99,516 GBP2023-12-31
Other
84,550 GBP2024-12-31
84,550 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
184,066 GBP2024-12-31
184,066 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
99,516 GBP2024-12-31
99,290 GBP2023-12-31
Other
84,550 GBP2024-12-31
84,550 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
184,066 GBP2024-12-31
183,840 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
226 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
226 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
226 GBP2023-12-31
Value of work in progress
326,028 GBP2024-12-31
349,435 GBP2023-12-31
Finished Goods/Goods for Resale
384,824 GBP2024-12-31
388,277 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,113,482 GBP2024-12-31
1,465,120 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
111,960 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,574,078 GBP2024-12-31
2,009,536 GBP2023-12-31
Trade Creditors/Trade Payables
98,188 GBP2024-12-31
64,177 GBP2023-12-31
Amounts Owed to Related Parties
2,330,170 GBP2024-12-31
1,609,970 GBP2023-12-31
Taxation/Social Security Payable
503,262 GBP2024-12-31
351,310 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,050 shares2024-12-31
10,050 shares2023-12-31
Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
12,627 shares2024-12-31
12,627 shares2023-12-31
Number of Shares Issued (Fully Paid)
226,677 shares2024-12-31
226,677 shares2023-12-31
Nominal value of allotted share capital
226,677 GBP2024-01-01 ~ 2024-12-31
226,677 GBP2023-01-01 ~ 2023-12-31