82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-35,916,424 GBP2024-01-01 ~ 2024-12-31
-18,981,265 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-32,770 GBP2024-01-01 ~ 2024-12-31
-20,580 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,238,236 GBP2024-01-01 ~ 2024-12-31
-2,371,597 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
27 GBP2024-01-01 ~ 2024-12-31
5,771 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
838,974 GBP2024-01-01 ~ 2024-12-31
1,539,851 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
538,816 GBP2024-01-01 ~ 2024-12-31
1,207,083 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
538,816 GBP2024-01-01 ~ 2024-12-31
1,207,083 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
636,249 GBP2024-12-31
715,842 GBP2023-12-31
Debtors
5,567,796 GBP2024-12-31
5,423,744 GBP2023-12-31
Current Assets
19,647,246 GBP2024-12-31
20,542,561 GBP2023-12-31
Net Current Assets/Liabilities
8,371,329 GBP2024-12-31
7,752,920 GBP2023-12-31
Total Assets Less Current Liabilities
9,007,578 GBP2024-12-31
8,468,762 GBP2023-12-31
Net Assets/Liabilities
8,963,747 GBP2024-12-31
8,424,931 GBP2023-12-31
Equity
Called up share capital
125,000 GBP2024-12-31
125,000 GBP2023-12-31
125,000 GBP2022-12-31
Retained earnings (accumulated losses)
8,838,747 GBP2024-12-31
8,299,931 GBP2023-12-31
7,092,848 GBP2022-12-31
Equity
8,963,747 GBP2024-12-31
8,424,931 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
538,816 GBP2024-01-01 ~ 2024-12-31
1,207,083 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
18,500 GBP2024-01-01 ~ 2024-12-31
18,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
362024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Wages/Salaries
1,614,637 GBP2024-01-01 ~ 2024-12-31
1,410,607 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
137,199 GBP2024-01-01 ~ 2024-12-31
122,584 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,915,470 GBP2024-01-01 ~ 2024-12-31
1,682,051 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
175,664 GBP2024-01-01 ~ 2024-12-31
158,788 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
-16,467 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
281,890 GBP2024-12-31
281,890 GBP2023-12-31
Plant and equipment
1,342,148 GBP2024-12-31
1,259,430 GBP2023-12-31
Furniture and fittings
112,127 GBP2024-12-31
112,127 GBP2023-12-31
Computers
34,608 GBP2024-12-31
121,790 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,770,773 GBP2024-12-31
1,775,237 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-87,182 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-87,182 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
122,155 GBP2024-12-31
103,362 GBP2023-12-31
Plant and equipment
873,644 GBP2024-12-31
746,144 GBP2023-12-31
Furniture and fittings
104,117 GBP2024-12-31
88,099 GBP2023-12-31
Computers
34,608 GBP2024-12-31
121,790 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,134,524 GBP2024-12-31
1,059,395 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
127,500 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
16,018 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
162,311 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-87,182 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-87,182 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
159,735 GBP2024-12-31
178,528 GBP2023-12-31
Plant and equipment
468,504 GBP2024-12-31
513,286 GBP2023-12-31
Furniture and fittings
8,010 GBP2024-12-31
24,028 GBP2023-12-31
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Finished Goods/Goods for Resale
14,079,450 GBP2024-12-31
15,118,817 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,081,559 GBP2024-12-31
733,394 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
136,263 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,264,777 GBP2024-12-31
3,133,745 GBP2023-12-31
Other Debtors
Current
1,045,294 GBP2024-12-31
945,975 GBP2023-12-31
Prepayments/Accrued Income
Current
39,903 GBP2024-12-31
610,630 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
18,200 GBP2024-12-31
14,598 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,269,705 GBP2024-12-31
3,143,217 GBP2023-12-31
Amounts owed to group undertakings
Current
6,575,976 GBP2024-12-31
9,024,274 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
151,315 GBP2023-12-31
Other Taxation & Social Security Payable
Current
39,915 GBP2024-12-31
77,778 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
372,121 GBP2024-12-31
378,459 GBP2023-12-31
Creditors
Current
11,275,917 GBP2024-12-31
12,789,641 GBP2023-12-31
Total Borrowings
Current
18,200 GBP2024-12-31
14,598 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
125,000 shares2024-12-31
125,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
431,123 GBP2024-12-31
Between two and five year
1,725,673 GBP2024-12-31
More than five year
1,215,412 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,372,208 GBP2024-12-31