28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Intangible Assets
557,641 GBP2024-12-31
551,052 GBP2023-12-31
Property, Plant & Equipment
1,735,409 GBP2024-12-31
1,731,301 GBP2023-12-31
Fixed Assets
2,293,050 GBP2024-12-31
2,282,353 GBP2023-12-31
Total Inventories
225,694 GBP2024-12-31
232,681 GBP2023-12-31
Debtors
2,713,324 GBP2024-12-31
3,590,378 GBP2023-12-31
Cash at bank and in hand
56,749 GBP2024-12-31
115,011 GBP2023-12-31
Current Assets
2,995,767 GBP2024-12-31
3,938,070 GBP2023-12-31
Net Current Assets/Liabilities
-7,075,148 GBP2024-12-31
-6,216,754 GBP2023-12-31
Total Assets Less Current Liabilities
-4,782,098 GBP2024-12-31
-3,934,401 GBP2023-12-31
Equity
Called up share capital
220,699 GBP2024-12-31
220,699 GBP2023-12-31
Retained earnings (accumulated losses)
-5,002,797 GBP2024-12-31
-4,155,100 GBP2023-12-31
Equity
-4,782,098 GBP2024-12-31
-3,934,401 GBP2023-12-31
Average Number of Employees
432024-01-01 ~ 2024-12-31
382023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
48,762 GBP2024-12-31
45,742 GBP2023-12-31
Development expenditure
1,178,696 GBP2024-12-31
934,515 GBP2023-12-31
Intangible Assets - Gross Cost
1,227,458 GBP2024-12-31
980,257 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
46,913 GBP2024-12-31
42,040 GBP2023-12-31
Development expenditure
622,904 GBP2024-12-31
387,165 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
669,817 GBP2024-12-31
429,205 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
4,873 GBP2024-01-01 ~ 2024-12-31
Development expenditure
235,739 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
240,612 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,849 GBP2024-12-31
3,702 GBP2023-12-31
Development expenditure
555,792 GBP2024-12-31
547,350 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,591,253 GBP2024-12-31
2,390,900 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-61,024 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
855,844 GBP2024-12-31
659,599 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
248,287 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-52,042 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,735,409 GBP2024-12-31
1,731,301 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
87,281 GBP2024-12-31
797,984 GBP2023-12-31
Other Debtors
Amounts falling due within one year
2,626,043 GBP2024-12-31
2,792,394 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,713,324 GBP2024-12-31
3,590,378 GBP2023-12-31
Trade Creditors/Trade Payables
Current
487,711 GBP2024-12-31
890,604 GBP2023-12-31
Amounts owed to group undertakings
Current
4,944,663 GBP2024-12-31
4,512,791 GBP2023-12-31
Other Taxation & Social Security Payable
Current
346,969 GBP2024-12-31
252,663 GBP2023-12-31
Other Creditors
Current
4,291,572 GBP2024-12-31
4,498,766 GBP2023-12-31
Creditors
Current
10,070,915 GBP2024-12-31
10,154,824 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
207,000 GBP2024-12-31
Between two and five year
517,500 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
724,500 GBP2024-12-31