Intangible Assets
Other
81,000 GBP2024-01-27
117,000 GBP2023-01-28
Property, Plant & Equipment
712,000 GBP2024-01-27
763,000 GBP2023-01-28
Fixed Assets
793,000 GBP2024-01-27
880,000 GBP2023-01-28
Debtors
2,132,000 GBP2024-01-27
2,950,000 GBP2023-01-28
Cash at bank and in hand
991,000 GBP2024-01-27
1,416,000 GBP2023-01-28
Current Assets
5,808,000 GBP2024-01-27
6,633,000 GBP2023-01-28
Net Assets/Liabilities
2,127,000 GBP2024-01-27
3,152,000 GBP2023-01-28
Equity
Called up share capital
1,000 GBP2024-01-27
1,000 GBP2023-01-28
1,000 GBP2022-01-22
Share premium
8,000,000 GBP2024-01-27
7,500,000 GBP2023-01-28
5,000,000 GBP2022-01-22
Capital redemption reserve
1,076,000 GBP2024-01-27
1,076,000 GBP2023-01-28
1,076,000 GBP2022-01-22
Retained earnings (accumulated losses)
-6,950,000 GBP2024-01-27
-5,425,000 GBP2023-01-28
-3,969,000 GBP2022-01-22
Profit/Loss
-1,525,000 GBP2023-01-29 ~ 2024-01-27
-1,456,000 GBP2022-01-23 ~ 2023-01-28
Issue of Equity Instruments
Called up share capital
0 GBP2023-01-29 ~ 2024-01-27
0 GBP2022-01-23 ~ 2023-01-28
Issue of Equity Instruments
500,000 GBP2023-01-29 ~ 2024-01-27
2,500,000 GBP2022-01-23 ~ 2023-01-28
Equity
2,127,000 GBP2024-01-27
Average Number of Employees
1022023-01-29 ~ 2024-01-27
922022-01-23 ~ 2023-01-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
141,000 GBP2023-01-29 ~ 2024-01-27
129,000 GBP2022-01-23 ~ 2023-01-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
404,000 GBP2024-01-27
400,000 GBP2023-01-28
Furniture and fittings
938,000 GBP2024-01-27
796,000 GBP2023-01-28
Property, Plant & Equipment - Gross Cost
1,342,000 GBP2024-01-27
1,196,000 GBP2023-01-28
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-63,000 GBP2023-01-29 ~ 2024-01-27
Property, Plant & Equipment - Other Disposals
-119,000 GBP2023-01-29 ~ 2024-01-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
132,000 GBP2024-01-27
113,000 GBP2023-01-28
Furniture and fittings
498,000 GBP2024-01-27
321,000 GBP2023-01-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
630,000 GBP2024-01-27
434,000 GBP2023-01-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
75,000 GBP2023-01-29 ~ 2024-01-27
Furniture and fittings
192,000 GBP2023-01-29 ~ 2024-01-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
267,000 GBP2023-01-29 ~ 2024-01-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-15,000 GBP2023-01-29 ~ 2024-01-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-71,000 GBP2023-01-29 ~ 2024-01-27
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
272,000 GBP2024-01-27
288,000 GBP2023-01-28
Furniture and fittings
440,000 GBP2024-01-27
475,000 GBP2023-01-28
Investments in Subsidiaries
0 GBP2024-01-27
0 GBP2023-01-28
Finished Goods/Goods for Resale
2,500,000 GBP2024-01-27
2,056,000 GBP2023-01-28
Trade Debtors/Trade Receivables
1,114,000 GBP2024-01-27
1,412,000 GBP2023-01-28
Other Debtors
Current
391,000 GBP2024-01-27
439,000 GBP2023-01-28
Prepayments/Accrued Income
Current
627,000 GBP2024-01-27
506,000 GBP2023-01-28
Debtors - Deferred Tax Asset
Current
0 GBP2024-01-27
0 GBP2023-01-28
Other Remaining Borrowings
Current
400,000 GBP2024-01-27
0 GBP2023-01-28
Corporation Tax Payable
Current
0 GBP2024-01-27
0 GBP2023-01-28
Other Creditors
Current
713,000 GBP2024-01-27
613,000 GBP2023-01-28
Creditors
Current
4,424,000 GBP2024-01-27
4,355,000 GBP2023-01-28