Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Turnover/Revenue
2,400,000 GBP2021-01-01 ~ 2021-12-31
2,100,000 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-3,117,448 GBP2021-01-01 ~ 2021-12-31
-2,234,956 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-717,448 GBP2021-01-01 ~ 2021-12-31
-134,956 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-751,448 GBP2021-01-01 ~ 2021-12-31
-190,956 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
-751,448 GBP2021-01-01 ~ 2021-12-31
-190,956 GBP2020-01-01 ~ 2020-12-31
Debtors
55,906 GBP2021-12-31
97,258 GBP2020-12-31
Cash at bank and in hand
7,735 GBP2021-12-31
10,191 GBP2020-12-31
Current Assets
63,641 GBP2021-12-31
107,449 GBP2020-12-31
Creditors
Current
1,405,361 GBP2021-12-31
702,140 GBP2020-12-31
Net Current Assets/Liabilities
-1,341,720 GBP2021-12-31
-594,691 GBP2020-12-31
Total Assets Less Current Liabilities
-1,319,453 GBP2021-12-31
-568,005 GBP2020-12-31
Equity
Called up share capital
10,000 GBP2021-12-31
10,000 GBP2020-12-31
10,000 GBP2019-12-31
Retained earnings (accumulated losses)
-1,329,453 GBP2021-12-31
-578,005 GBP2020-12-31
-387,049 GBP2019-12-31
Equity
-1,319,453 GBP2021-12-31
-568,005 GBP2020-12-31
-377,049 GBP2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-751,448 GBP2021-01-01 ~ 2021-12-31
-190,956 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
173,645 GBP2021-01-01 ~ 2021-12-31
130,656 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
121,702 GBP2021-01-01 ~ 2021-12-31
107,782 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
2,599,873 GBP2021-01-01 ~ 2021-12-31
1,997,987 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
242021-01-01 ~ 2021-12-31
212020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
17,410 GBP2021-01-01 ~ 2021-12-31
11,460 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
5,000 GBP2021-01-01 ~ 2021-12-31
4,500 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
19 GBP2021-01-01 ~ 2021-12-31
19 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,035 GBP2021-12-31
7,035 GBP2020-12-31
Computers
64,187 GBP2021-12-31
51,196 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
71,222 GBP2021-12-31
58,231 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,690 GBP2021-12-31
2,345 GBP2020-12-31
Computers
44,265 GBP2021-12-31
29,200 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
48,955 GBP2021-12-31
31,545 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,345 GBP2021-01-01 ~ 2021-12-31
Computers
15,065 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,410 GBP2021-01-01 ~ 2021-12-31
Total assets
26,686 GBP2020-12-31
Amount of value-added tax that is recoverable
Current
6,116 GBP2021-12-31
5,154 GBP2020-12-31
Prepayments/Accrued Income
Current
49,790 GBP2021-12-31
58,104 GBP2020-12-31
Debtors
Current
55,906 GBP2021-12-31
97,258 GBP2020-12-31
Trade Creditors/Trade Payables
Current
1,208 GBP2021-12-31
1,290 GBP2020-12-31
Amounts owed to group undertakings
Current
1,044,771 GBP2021-12-31
487,140 GBP2020-12-31
Taxation/Social Security Payable
Current
43,316 GBP2021-12-31
36,223 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
316,066 GBP2021-12-31
177,487 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2021-12-31