Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Class 4 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
28,713,177 GBP2024-04-01 ~ 2025-03-31
23,189,770 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
26,991,170 GBP2024-04-01 ~ 2025-03-31
21,502,512 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,722,007 GBP2024-04-01 ~ 2025-03-31
1,687,258 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
648,511 GBP2024-04-01 ~ 2025-03-31
624,675 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,073,496 GBP2024-04-01 ~ 2025-03-31
1,062,583 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
104,649 GBP2024-04-01 ~ 2025-03-31
35,814 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,178,145 GBP2024-04-01 ~ 2025-03-31
1,098,397 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
294,536 GBP2024-04-01 ~ 2025-03-31
276,931 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
883,609 GBP2024-04-01 ~ 2025-03-31
821,466 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
883,609 GBP2024-04-01 ~ 2025-03-31
821,466 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
38,975 GBP2025-03-31
47,711 GBP2024-03-31
Total Inventories
3,999,419 GBP2025-03-31
3,996,371 GBP2024-03-31
Debtors
2,871,716 GBP2025-03-31
3,270,976 GBP2024-03-31
Cash at bank and in hand
2,617,886 GBP2025-03-31
1,956,898 GBP2024-03-31
Current Assets
9,489,021 GBP2025-03-31
9,224,245 GBP2024-03-31
Creditors
Current
4,025,588 GBP2025-03-31
4,161,266 GBP2024-03-31
Net Current Assets/Liabilities
5,463,433 GBP2025-03-31
5,062,979 GBP2024-03-31
Total Assets Less Current Liabilities
5,502,408 GBP2025-03-31
5,110,690 GBP2024-03-31
Net Assets/Liabilities
5,497,245 GBP2025-03-31
5,103,636 GBP2024-03-31
Equity
Called up share capital
103 GBP2025-03-31
103 GBP2024-03-31
103 GBP2023-03-31
Retained earnings (accumulated losses)
5,497,142 GBP2025-03-31
5,103,533 GBP2024-03-31
4,782,067 GBP2023-03-31
Equity
5,497,245 GBP2025-03-31
5,103,636 GBP2024-03-31
4,782,170 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-490,000 GBP2024-04-01 ~ 2025-03-31
-500,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-490,000 GBP2024-04-01 ~ 2025-03-31
-500,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
883,609 GBP2024-04-01 ~ 2025-03-31
821,466 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
211,140 GBP2024-04-01 ~ 2025-03-31
210,765 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
2,742 GBP2024-04-01 ~ 2025-03-31
2,742 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
177,512 GBP2024-04-01 ~ 2025-03-31
183,436 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
391,394 GBP2024-04-01 ~ 2025-03-31
396,943 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
92024-04-01 ~ 2025-03-31
92023-04-01 ~ 2024-03-31
Director Remuneration
48,000 GBP2024-04-01 ~ 2025-03-31
48,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,360 GBP2024-04-01 ~ 2025-03-31
11,887 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
296,428 GBP2024-04-01 ~ 2025-03-31
277,260 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
490,000 GBP2024-04-01 ~ 2025-03-31
500,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
66,788 GBP2025-03-31
66,788 GBP2024-03-31
Motor vehicles
95,099 GBP2025-03-31
95,099 GBP2024-03-31
Computers
42,194 GBP2025-03-31
41,570 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
204,081 GBP2025-03-31
203,457 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
49,800 GBP2025-03-31
47,912 GBP2024-03-31
Motor vehicles
73,733 GBP2025-03-31
66,611 GBP2024-03-31
Computers
41,573 GBP2025-03-31
41,223 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
165,106 GBP2025-03-31
155,746 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,888 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
7,122 GBP2024-04-01 ~ 2025-03-31
Computers
350 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,360 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
16,988 GBP2025-03-31
18,876 GBP2024-03-31
Motor vehicles
21,366 GBP2025-03-31
28,488 GBP2024-03-31
Computers
621 GBP2025-03-31
347 GBP2024-03-31
Merchandise
3,999,419 GBP2025-03-31
3,996,371 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,302,282 GBP2025-03-31
1,704,446 GBP2024-03-31
Other Debtors
Current
1,549,000 GBP2025-03-31
1,539,000 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
12,375 GBP2025-03-31
Prepayments/Accrued Income
Current
8,059 GBP2025-03-31
23,433 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,871,716 GBP2025-03-31
3,270,976 GBP2024-03-31
Trade Creditors/Trade Payables
Current
625,713 GBP2025-03-31
622,518 GBP2024-03-31
Corporation Tax Payable
Current
296,428 GBP2025-03-31
277,195 GBP2024-03-31
Other Taxation & Social Security Payable
Current
4,809 GBP2025-03-31
Accrued Liabilities
Current
11,343 GBP2025-03-31
12,368 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,163 GBP2025-03-31
7,054 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Class 2 ordinary share
1 shares2025-03-31
Class 3 ordinary share
1 shares2025-03-31
Class 4 ordinary share
1 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
883,609 GBP2024-04-01 ~ 2025-03-31