Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Class 4 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
23,189,770 GBP2023-04-01 ~ 2024-03-31
22,870,747 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
21,502,512 GBP2023-04-01 ~ 2024-03-31
20,851,411 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,687,258 GBP2023-04-01 ~ 2024-03-31
2,019,336 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
624,675 GBP2023-04-01 ~ 2024-03-31
1,162,076 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,062,583 GBP2023-04-01 ~ 2024-03-31
857,260 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
35,814 GBP2023-04-01 ~ 2024-03-31
7,573 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,098,397 GBP2023-04-01 ~ 2024-03-31
864,833 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
276,931 GBP2023-04-01 ~ 2024-03-31
161,749 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
821,466 GBP2023-04-01 ~ 2024-03-31
703,084 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
821,466 GBP2023-04-01 ~ 2024-03-31
703,084 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
47,711 GBP2024-03-31
59,598 GBP2023-03-31
Total Inventories
3,996,371 GBP2024-03-31
3,107,012 GBP2023-03-31
Debtors
3,270,976 GBP2024-03-31
1,307,924 GBP2023-03-31
Cash at bank and in hand
1,956,898 GBP2024-03-31
625,708 GBP2023-03-31
Current Assets
9,224,245 GBP2024-03-31
5,040,644 GBP2023-03-31
Creditors
Current
4,161,266 GBP2024-03-31
310,689 GBP2023-03-31
Net Current Assets/Liabilities
5,062,979 GBP2024-03-31
4,729,955 GBP2023-03-31
Total Assets Less Current Liabilities
5,110,690 GBP2024-03-31
4,789,553 GBP2023-03-31
Net Assets/Liabilities
5,103,636 GBP2024-03-31
4,782,170 GBP2023-03-31
Equity
Called up share capital
103 GBP2024-03-31
103 GBP2023-03-31
103 GBP2022-03-31
Retained earnings (accumulated losses)
5,103,533 GBP2024-03-31
4,782,067 GBP2023-03-31
4,578,983 GBP2022-03-31
Equity
5,103,636 GBP2024-03-31
4,782,170 GBP2023-03-31
4,579,086 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-04-01 ~ 2024-03-31
-500,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-500,000 GBP2023-04-01 ~ 2024-03-31
-500,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
821,466 GBP2023-04-01 ~ 2024-03-31
703,084 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
210,765 GBP2023-04-01 ~ 2024-03-31
214,163 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
2,742 GBP2023-04-01 ~ 2024-03-31
3,209 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
183,436 GBP2023-04-01 ~ 2024-03-31
746,280 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
396,943 GBP2023-04-01 ~ 2024-03-31
963,652 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
92023-04-01 ~ 2024-03-31
92022-04-01 ~ 2023-03-31
Director Remuneration
48,000 GBP2023-04-01 ~ 2024-03-31
48,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
11,887 GBP2023-04-01 ~ 2024-03-31
15,390 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
277,260 GBP2023-04-01 ~ 2024-03-31
155,858 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
500,000 GBP2023-04-01 ~ 2024-03-31
500,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
66,788 GBP2023-03-31
Motor vehicles
95,099 GBP2023-03-31
Computers
41,570 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
203,457 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
47,912 GBP2024-03-31
45,815 GBP2023-03-31
Motor vehicles
66,611 GBP2024-03-31
57,115 GBP2023-03-31
Computers
41,223 GBP2024-03-31
40,929 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
155,746 GBP2024-03-31
143,859 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,097 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
9,496 GBP2023-04-01 ~ 2024-03-31
Computers
294 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,887 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
18,876 GBP2024-03-31
20,973 GBP2023-03-31
Motor vehicles
28,488 GBP2024-03-31
37,984 GBP2023-03-31
Computers
347 GBP2024-03-31
641 GBP2023-03-31
Merchandise
3,996,371 GBP2024-03-31
3,107,012 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,704,446 GBP2024-03-31
950,870 GBP2023-03-31
Other Debtors
Current
1,539,000 GBP2024-03-31
350,000 GBP2023-03-31
Prepayments/Accrued Income
Current
23,433 GBP2024-03-31
7,054 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,270,976 GBP2024-03-31
1,307,924 GBP2023-03-31
Trade Creditors/Trade Payables
Current
622,518 GBP2024-03-31
290,858 GBP2023-03-31
Corporation Tax Payable
Current
277,195 GBP2024-03-31
5,858 GBP2023-03-31
Accrued Liabilities
Current
12,368 GBP2024-03-31
7,864 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,054 GBP2024-03-31
7,383 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Class 2 ordinary share
1 shares2024-03-31
Class 3 ordinary share
1 shares2024-03-31
Class 4 ordinary share
1 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
821,466 GBP2023-04-01 ~ 2024-03-31