Turnover/Revenue
37,895,347 GBP2020-05-01 ~ 2021-04-30
32,863,173 GBP2019-05-01 ~ 2020-04-30
Cost of Sales
-34,682,004 GBP2020-05-01 ~ 2021-04-30
-30,478,488 GBP2019-05-01 ~ 2020-04-30
Gross Profit/Loss
3,213,343 GBP2020-05-01 ~ 2021-04-30
2,384,685 GBP2019-05-01 ~ 2020-04-30
Administrative Expenses
-1,190,235 GBP2020-05-01 ~ 2021-04-30
-1,205,672 GBP2019-05-01 ~ 2020-04-30
Operating Profit/Loss
2,077,667 GBP2020-05-01 ~ 2021-04-30
1,194,013 GBP2019-05-01 ~ 2020-04-30
Profit/Loss on Ordinary Activities Before Tax
1,844,627 GBP2020-05-01 ~ 2021-04-30
1,002,697 GBP2019-05-01 ~ 2020-04-30
Profit/Loss
1,532,353 GBP2020-05-01 ~ 2021-04-30
812,184 GBP2019-05-01 ~ 2020-04-30
Property, Plant & Equipment
435,432 GBP2021-04-30
450,817 GBP2020-04-30
Total Inventories
7,829,141 GBP2021-04-30
7,239,433 GBP2020-04-30
Debtors
3,292,456 GBP2021-04-30
91,941 GBP2020-04-30
Cash at bank and in hand
3,635,303 GBP2021-04-30
1,625,360 GBP2020-04-30
Current Assets
14,756,900 GBP2021-04-30
8,956,734 GBP2020-04-30
Net Current Assets/Liabilities
1,188,496 GBP2021-04-30
415,026 GBP2020-04-30
Total Assets Less Current Liabilities
1,623,928 GBP2021-04-30
865,843 GBP2020-04-30
Creditors
Non-current
-468,750 GBP2021-04-30
-154,257 GBP2020-04-30
Net Assets/Liabilities
948,724 GBP2021-04-30
502,571 GBP2020-04-30
Equity
Called up share capital
1,000 GBP2021-04-30
1,000 GBP2020-04-30
1,000 GBP2019-04-30
Retained earnings (accumulated losses)
947,724 GBP2021-04-30
501,571 GBP2020-04-30
341,387 GBP2019-04-30
Equity
948,724 GBP2021-04-30
502,571 GBP2020-04-30
342,387 GBP2019-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,532,353 GBP2020-05-01 ~ 2021-04-30
812,184 GBP2019-05-01 ~ 2020-04-30
Dividends Paid
Retained earnings (accumulated losses)
-652,000 GBP2019-05-01 ~ 2020-04-30
Dividends Paid
-1,086,200 GBP2020-05-01 ~ 2021-04-30
Audit Fees/Expenses
5,000 GBP2020-05-01 ~ 2021-04-30
5,000 GBP2019-05-01 ~ 2020-04-30
Property, Plant & Equipment - Depreciation Expense
71,926 GBP2020-05-01 ~ 2021-04-30
82,127 GBP2019-05-01 ~ 2020-04-30
Average Number of Employees
432020-05-01 ~ 2021-04-30
342019-05-01 ~ 2020-04-30
Wages/Salaries
1,762,814 GBP2020-05-01 ~ 2021-04-30
1,594,095 GBP2019-05-01 ~ 2020-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,140 GBP2020-05-01 ~ 2021-04-30
29,004 GBP2019-05-01 ~ 2020-04-30
Staff Costs/Employee Benefits Expense
1,795,954 GBP2020-05-01 ~ 2021-04-30
1,623,099 GBP2019-05-01 ~ 2020-04-30
Director Remuneration
147,109 GBP2020-05-01 ~ 2021-04-30
8,917 GBP2019-05-01 ~ 2020-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,439 GBP2020-05-01 ~ 2021-04-30
-7,195 GBP2019-05-01 ~ 2020-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
520,000 GBP2021-04-30
481,219 GBP2020-04-30
Furniture and fittings
279,989 GBP2021-04-30
262,229 GBP2020-04-30
Motor vehicles
52,366 GBP2021-04-30
52,366 GBP2020-04-30
Property, Plant & Equipment - Gross Cost
852,355 GBP2021-04-30
795,814 GBP2020-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
245,957 GBP2021-04-30
202,941 GBP2020-04-30
Furniture and fittings
137,911 GBP2021-04-30
115,437 GBP2020-04-30
Motor vehicles
33,055 GBP2021-04-30
26,619 GBP2020-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
416,923 GBP2021-04-30
344,997 GBP2020-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
43,016 GBP2020-05-01 ~ 2021-04-30
Furniture and fittings
22,474 GBP2020-05-01 ~ 2021-04-30
Motor vehicles
6,436 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,926 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment
Plant and equipment
274,043 GBP2021-04-30
278,278 GBP2020-04-30
Furniture and fittings
142,078 GBP2021-04-30
146,792 GBP2020-04-30
Motor vehicles
19,311 GBP2021-04-30
25,747 GBP2020-04-30
Value of work in progress
7,829,141 GBP2021-04-30
7,239,433 GBP2020-04-30
Trade Debtors/Trade Receivables
Current
2,675,954 GBP2021-04-30
65,139 GBP2020-04-30
Other Debtors
Current
560,995 GBP2021-04-30
9,294 GBP2020-04-30
Prepayments/Accrued Income
Current
55,507 GBP2021-04-30
17,508 GBP2020-04-30
Debtors
Current, Amounts falling due within one year
3,292,456 GBP2021-04-30
91,941 GBP2020-04-30
Bank Borrowings/Overdrafts
Current
281,250 GBP2021-04-30
106,922 GBP2020-04-30
Trade Creditors/Trade Payables
Current
3,589,123 GBP2021-04-30
2,286,434 GBP2020-04-30
Amounts owed to group undertakings
Current
5,435,938 GBP2021-04-30
4,331,270 GBP2020-04-30
Corporation Tax Payable
Current
448,330 GBP2021-04-30
265,899 GBP2020-04-30
Other Taxation & Social Security Payable
Current
344,152 GBP2021-04-30
406,543 GBP2020-04-30
Other Creditors
Current
336,148 GBP2021-04-30
334,526 GBP2020-04-30
Accrued Liabilities/Deferred Income
Current
1,303,053 GBP2021-04-30
810,114 GBP2020-04-30
Bank Borrowings/Overdrafts
Non-current
468,750 GBP2021-04-30
154,257 GBP2020-04-30
Bank Borrowings
750,000 GBP2021-04-30
261,179 GBP2020-04-30
Total Borrowings
Current
281,250 GBP2021-04-30
106,922 GBP2020-04-30
Non-current
468,750 GBP2021-04-30
154,257 GBP2020-04-30
Amounts received in advance for goods or services to be provided in the future
1,870,410 GBP2021-04-30
55,000 GBP2020-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,428 GBP2021-04-30
26,614 GBP2020-04-30
Between two and five year
19,690 GBP2021-04-30
41,809 GBP2020-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
49,118 GBP2021-04-30
68,423 GBP2020-04-30