Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12016-07-01 ~ 2017-06-30
Turnover/Revenue
20,536,194 GBP2016-07-01 ~ 2017-06-30
20,417,713 GBP2015-07-01 ~ 2016-06-30
Cost of Sales
17,854,866 GBP2016-07-01 ~ 2017-06-30
18,217,693 GBP2015-07-01 ~ 2016-06-30
Gross Profit/Loss
2,681,328 GBP2016-07-01 ~ 2017-06-30
2,200,020 GBP2015-07-01 ~ 2016-06-30
Administrative Expenses
1,350,292 GBP2016-07-01 ~ 2017-06-30
1,156,854 GBP2015-07-01 ~ 2016-06-30
Operating Profit/Loss
1,372,465 GBP2016-07-01 ~ 2017-06-30
1,099,602 GBP2015-07-01 ~ 2016-06-30
Other Interest Receivable/Similar Income (Finance Income)
282 GBP2016-07-01 ~ 2017-06-30
1,053 GBP2015-07-01 ~ 2016-06-30
Interest Payable/Similar Charges (Finance Costs)
534,578 GBP2016-07-01 ~ 2017-06-30
415,042 GBP2015-07-01 ~ 2016-06-30
Profit/Loss on Ordinary Activities Before Tax
838,169 GBP2016-07-01 ~ 2017-06-30
685,613 GBP2015-07-01 ~ 2016-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
172,338 GBP2016-07-01 ~ 2017-06-30
144,985 GBP2015-07-01 ~ 2016-06-30
Profit/Loss
665,831 GBP2016-07-01 ~ 2017-06-30
540,628 GBP2015-07-01 ~ 2016-06-30
Comprehensive Income/Expense
665,831 GBP2016-07-01 ~ 2017-06-30
540,628 GBP2015-07-01 ~ 2016-06-30
Property, Plant & Equipment
188,042 GBP2017-06-30
57,624 GBP2016-06-30
Fixed Assets - Investments
21,228 GBP2017-06-30
Fixed Assets
209,270 GBP2017-06-30
57,624 GBP2016-06-30
Total Inventories
32,500 GBP2016-06-30
Debtors
16,742,217 GBP2017-06-30
11,898,651 GBP2016-06-30
Cash at bank and in hand
640,265 GBP2017-06-30
885,390 GBP2016-06-30
Current Assets
17,382,482 GBP2017-06-30
12,816,541 GBP2016-06-30
Creditors
Current
8,581,464 GBP2017-06-30
7,434,546 GBP2016-06-30
Net Current Assets/Liabilities
8,801,018 GBP2017-06-30
5,381,995 GBP2016-06-30
Total Assets Less Current Liabilities
9,010,288 GBP2017-06-30
5,439,619 GBP2016-06-30
Creditors
Non-current
6,536,059 GBP2017-06-30
3,431,221 GBP2016-06-30
Net Assets/Liabilities
2,474,229 GBP2017-06-30
2,008,398 GBP2016-06-30
Equity
Called up share capital
10,000 GBP2017-06-30
10,000 GBP2016-06-30
10,000 GBP2015-06-30
Retained earnings (accumulated losses)
2,464,229 GBP2017-06-30
1,998,398 GBP2016-06-30
1,659,770 GBP2015-06-30
Equity
2,474,229 GBP2017-06-30
2,008,398 GBP2016-06-30
1,669,770 GBP2015-06-30
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2016-07-01 ~ 2017-06-30
-202,000 GBP2015-07-01 ~ 2016-06-30
Dividends Paid
-200,000 GBP2016-07-01 ~ 2017-06-30
-202,000 GBP2015-07-01 ~ 2016-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
665,831 GBP2016-07-01 ~ 2017-06-30
540,628 GBP2015-07-01 ~ 2016-06-30
Wages/Salaries
782,818 GBP2016-07-01 ~ 2017-06-30
662,046 GBP2015-07-01 ~ 2016-06-30
Social Security Costs
89,354 GBP2016-07-01 ~ 2017-06-30
69,507 GBP2015-07-01 ~ 2016-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,522 GBP2016-07-01 ~ 2017-06-30
40,332 GBP2015-07-01 ~ 2016-06-30
Staff Costs/Employee Benefits Expense
913,694 GBP2016-07-01 ~ 2017-06-30
771,885 GBP2015-07-01 ~ 2016-06-30
Average Number of Employees
212016-07-01 ~ 2017-06-30
162015-07-01 ~ 2016-06-30
Director Remuneration
245,611 GBP2016-07-01 ~ 2017-06-30
248,325 GBP2015-07-01 ~ 2016-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
30,272 GBP2016-07-01 ~ 2017-06-30
16,790 GBP2015-07-01 ~ 2016-06-30
Audit Fees/Expenses
12,876 GBP2016-07-01 ~ 2017-06-30
8,500 GBP2015-07-01 ~ 2016-06-30
Current Tax for the Period
152,612 GBP2016-07-01 ~ 2017-06-30
146,351 GBP2015-07-01 ~ 2016-06-30
Tax Expense/Credit at Applicable Tax Rate
165,547 GBP2016-07-01 ~ 2017-06-30
137,123 GBP2015-07-01 ~ 2016-06-30
Dividends Paid on Shares
200,000 GBP2016-07-01 ~ 2017-06-30
202,000 GBP2015-07-01 ~ 2016-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
162,944 GBP2017-06-30
146,793 GBP2016-06-30
Motor vehicles
170,417 GBP2017-06-30
25,878 GBP2016-06-30
Property, Plant & Equipment - Gross Cost
333,361 GBP2017-06-30
172,671 GBP2016-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
128,470 GBP2017-06-30
109,797 GBP2016-06-30
Motor vehicles
16,849 GBP2017-06-30
5,250 GBP2016-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
145,319 GBP2017-06-30
115,047 GBP2016-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
18,673 GBP2016-07-01 ~ 2017-06-30
Motor vehicles
11,599 GBP2016-07-01 ~ 2017-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,272 GBP2016-07-01 ~ 2017-06-30
Property, Plant & Equipment
Furniture and fittings
34,474 GBP2017-06-30
36,996 GBP2016-06-30
Motor vehicles
153,568 GBP2017-06-30
20,628 GBP2016-06-30
Investments in Group Undertakings
Additions to investments
21,228 GBP2017-06-30
Cost valuation
21,228 GBP2017-06-30
Investments in Group Undertakings
21,228 GBP2017-06-30
Merchandise
32,500 GBP2016-06-30
Trade Debtors/Trade Receivables
Current
1,528,174 GBP2017-06-30
1,298,927 GBP2016-06-30
Other Debtors
Current
213,332 GBP2017-06-30
155,484 GBP2016-06-30
Amount of corporation tax that is recoverable
Current
62,007 GBP2017-06-30
10,131 GBP2016-06-30
Amount of value-added tax that is recoverable
Current
10,963 GBP2016-06-30
Debtors - Deferred Tax Asset
Current
16,611 GBP2017-06-30
36,337 GBP2016-06-30
Prepayments/Accrued Income
Current
191,819 GBP2017-06-30
383,090 GBP2016-06-30
Debtors
Current, Amounts falling due within one year
7,848,419 GBP2017-06-30
6,549,010 GBP2016-06-30
Other Remaining Borrowings
Current
5,874,324 GBP2017-06-30
3,948,842 GBP2016-06-30
Finance Lease Liabilities - Total Present Value
Current
18,214 GBP2017-06-30
Trade Creditors/Trade Payables
Current
1,728,715 GBP2017-06-30
2,170,871 GBP2016-06-30
Corporation Tax Payable
Current
197,887 GBP2017-06-30
139,751 GBP2016-06-30
Other Taxation & Social Security Payable
Current
21,483 GBP2017-06-30
16,611 GBP2016-06-30
Other Creditors
Current
33,527 GBP2017-06-30
103,434 GBP2016-06-30
Accrued Liabilities/Deferred Income
Current
273,610 GBP2017-06-30
1,055,037 GBP2016-06-30
Other Remaining Borrowings
Non-current
6,428,628 GBP2017-06-30
3,431,221 GBP2016-06-30
Finance Lease Liabilities - Total Present Value
Non-current
107,431 GBP2017-06-30
Current, hire purchase agreements, Amounts falling due within one year
18,214 GBP2017-06-30
Between one and five year, hire purchase agreements
107,431 GBP2017-06-30
hire purchase agreements
125,645 GBP2017-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,000 GBP2017-06-30
Between one and five year
74,250 GBP2017-06-30
All periods
101,250 GBP2017-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-16,611 GBP2017-06-30
-36,337 GBP2016-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2017-06-30
Profit/Loss
Retained earnings (accumulated losses)
665,831 GBP2016-07-01 ~ 2017-06-30