Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Class 2 ordinary share
12022-04-01 ~ 2023-03-31
Class 3 ordinary share
12022-04-01 ~ 2023-03-31
Intangible Assets
200,000 GBP2023-03-31
200,000 GBP2022-03-31
Property, Plant & Equipment
51,277 GBP2023-03-31
57,089 GBP2022-03-31
Fixed Assets
251,277 GBP2023-03-31
257,089 GBP2022-03-31
Total Inventories
42,927 GBP2023-03-31
100,575 GBP2022-03-31
Debtors
621,778 GBP2023-03-31
613,538 GBP2022-03-31
Cash at bank and in hand
529,633 GBP2023-03-31
410,034 GBP2022-03-31
Current Assets
1,194,338 GBP2023-03-31
1,124,147 GBP2022-03-31
Creditors
Current
512,868 GBP2023-03-31
487,829 GBP2022-03-31
Net Current Assets/Liabilities
681,470 GBP2023-03-31
636,318 GBP2022-03-31
Total Assets Less Current Liabilities
932,747 GBP2023-03-31
893,407 GBP2022-03-31
Creditors
Non-current
-25,833 GBP2023-03-31
-35,833 GBP2022-03-31
Net Assets/Liabilities
905,810 GBP2023-03-31
855,380 GBP2022-03-31
Equity
Called up share capital
7 GBP2023-03-31
7 GBP2022-03-31
Retained earnings (accumulated losses)
905,803 GBP2023-03-31
855,373 GBP2022-03-31
Equity
905,810 GBP2023-03-31
855,380 GBP2022-03-31
Average Number of Employees
62022-04-01 ~ 2023-03-31
62021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Net goodwill
200,000 GBP2022-03-31
Intangible Assets
Net goodwill
200,000 GBP2023-03-31
200,000 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
70,593 GBP2023-03-31
70,017 GBP2022-03-31
Motor vehicles
48,000 GBP2023-03-31
48,000 GBP2022-03-31
Computers
71,150 GBP2023-03-31
70,617 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
189,743 GBP2023-03-31
188,634 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
53,554 GBP2023-03-31
51,611 GBP2022-03-31
Motor vehicles
14,400 GBP2023-03-31
9,600 GBP2022-03-31
Computers
70,512 GBP2023-03-31
70,334 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
138,466 GBP2023-03-31
131,545 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,943 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
4,800 GBP2022-04-01 ~ 2023-03-31
Computers
178 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,921 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Furniture and fittings
17,039 GBP2023-03-31
18,406 GBP2022-03-31
Motor vehicles
33,600 GBP2023-03-31
38,400 GBP2022-03-31
Computers
638 GBP2023-03-31
283 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
157,748 GBP2023-03-31
139,732 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
621,778 GBP2023-03-31
613,538 GBP2022-03-31
Other Remaining Borrowings
Current
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
372,357 GBP2023-03-31
378,659 GBP2022-03-31
Corporation Tax Payable
Current
58,299 GBP2023-03-31
32,990 GBP2022-03-31
Other Taxation & Social Security Payable
Current
58,637 GBP2023-03-31
52,605 GBP2022-03-31
Accrued Liabilities
Current
13,575 GBP2023-03-31
13,575 GBP2022-03-31
Other Remaining Borrowings
More than five year, Non-current
25,833 GBP2023-03-31
35,833 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,104 GBP2023-03-31
2,194 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2023-03-31
Class 2 ordinary share
2 shares2023-03-31
Class 3 ordinary share
1 shares2023-03-31