32990 - Other Manufacturing N.e.c.
Cost of Sales
-5,361,179 GBP2024-01-01 ~ 2024-12-31
-5,280,878 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,024,729 GBP2024-01-01 ~ 2024-12-31
-1,889,975 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
685,471 GBP2024-01-01 ~ 2024-12-31
949,662 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-37,096 GBP2024-01-01 ~ 2024-12-31
648,005 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-28,387 GBP2024-01-01 ~ 2024-12-31
615,415 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
372,214 GBP2024-12-31
295,071 GBP2023-12-31
Fixed Assets - Investments
350,853 GBP2024-12-31
350,853 GBP2023-12-31
Fixed Assets
723,067 GBP2024-12-31
645,924 GBP2023-12-31
Debtors
8,928,898 GBP2024-12-31
10,289,842 GBP2023-12-31
Cash at bank and in hand
733,673 GBP2024-12-31
1,627,626 GBP2023-12-31
Current Assets
11,358,896 GBP2024-12-31
14,093,637 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-702,952 GBP2024-12-31
Net Current Assets/Liabilities
10,655,944 GBP2024-12-31
13,296,999 GBP2023-12-31
Total Assets Less Current Liabilities
11,379,011 GBP2024-12-31
13,942,923 GBP2023-12-31
Net Assets/Liabilities
740,622 GBP2024-12-31
769,009 GBP2023-12-31
Equity
Called up share capital
1,002 GBP2024-12-31
1,002 GBP2023-12-31
1,002 GBP2022-12-31
Retained earnings (accumulated losses)
739,620 GBP2024-12-31
768,007 GBP2023-12-31
1,772,592 GBP2022-12-31
Equity
740,622 GBP2024-12-31
769,009 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-28,387 GBP2024-01-01 ~ 2024-12-31
615,415 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,620,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
24,000 GBP2024-01-01 ~ 2024-12-31
22,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
372024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Wages/Salaries
1,522,477 GBP2024-01-01 ~ 2024-12-31
1,252,085 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,507 GBP2024-01-01 ~ 2024-12-31
28,226 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,720,891 GBP2024-01-01 ~ 2024-12-31
1,418,465 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
392,259 GBP2024-01-01 ~ 2024-12-31
326,516 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,709 GBP2024-01-01 ~ 2024-12-31
19,817 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,026,855 GBP2024-12-31
926,090 GBP2023-12-31
Furniture and fittings
57,017 GBP2024-12-31
50,144 GBP2023-12-31
Computers
384,522 GBP2024-12-31
337,915 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,708,094 GBP2024-12-31
1,545,315 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
239,700 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
810,720 GBP2024-12-31
759,384 GBP2023-12-31
Furniture and fittings
40,126 GBP2024-12-31
37,003 GBP2023-12-31
Computers
329,646 GBP2024-12-31
307,444 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,335,880 GBP2024-12-31
1,250,244 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
51,336 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,123 GBP2024-01-01 ~ 2024-12-31
Computers
22,202 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,636 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
155,388 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
84,312 GBP2024-12-31
84,753 GBP2023-12-31
Plant and equipment
216,135 GBP2024-12-31
166,706 GBP2023-12-31
Furniture and fittings
16,891 GBP2024-12-31
13,141 GBP2023-12-31
Computers
54,876 GBP2024-12-31
30,471 GBP2023-12-31
Finished Goods/Goods for Resale
95,005 GBP2024-12-31
200,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,730,306 GBP2024-12-31
1,882,071 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,804,979 GBP2024-12-31
Amounts falling due within one year, Current
1,959,814 GBP2023-12-31
Trade Creditors/Trade Payables
Current
468,160 GBP2024-12-31
586,279 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
8,173 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
12,773 GBP2023-12-31
Other Taxation & Social Security Payable
Current
41,991 GBP2024-12-31
43,723 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
192,801 GBP2024-12-31
145,690 GBP2023-12-31
Creditors
Current
702,952 GBP2024-12-31
796,638 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
13,115,208 GBP2023-12-31
Amounts owed to group undertakings
Non-current
10,588,392 GBP2024-12-31
0 GBP2023-12-31
Creditors
Non-current
10,588,392 GBP2024-12-31
13,115,208 GBP2023-12-31
Bank Borrowings
13,115,208 GBP2023-12-31
Total Borrowings
Non-current
0 GBP2024-12-31
13,115,208 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
87,000 GBP2024-12-31
87,000 GBP2023-12-31
Between two and five year
348,000 GBP2024-12-31
29,000 GBP2023-12-31
More than five year
29,000 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
464,000 GBP2024-12-31
116,000 GBP2023-12-31