52102 - Operation Of Warehousing And Storage Facilities For Air Transport Activities
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
29,678,860 GBP2024-01-01 ~ 2024-12-31
27,686,142 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
20,003,166 GBP2024-01-01 ~ 2024-12-31
18,886,001 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,675,694 GBP2024-01-01 ~ 2024-12-31
8,800,141 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
381,784 GBP2024-01-01 ~ 2024-12-31
473,055 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
5,252,282 GBP2024-01-01 ~ 2024-12-31
4,679,609 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,079,788 GBP2024-01-01 ~ 2024-12-31
3,647,477 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,491,177 GBP2024-01-01 ~ 2024-12-31
1,184,449 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,570,965 GBP2024-01-01 ~ 2024-12-31
4,831,926 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,555,419 GBP2024-01-01 ~ 2024-12-31
1,160,040 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,015,546 GBP2024-01-01 ~ 2024-12-31
3,671,886 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,015,546 GBP2024-01-01 ~ 2024-12-31
3,671,886 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
7,455,163 GBP2024-12-31
7,199,162 GBP2023-12-31
Fixed Assets - Investments
199,565 GBP2024-12-31
199,565 GBP2023-12-31
Fixed Assets
7,654,728 GBP2024-12-31
7,398,727 GBP2023-12-31
Total Inventories
8,369,567 GBP2024-12-31
7,584,454 GBP2023-12-31
Debtors
6,362,225 GBP2024-12-31
5,743,553 GBP2023-12-31
Cash at bank and in hand
34,046,898 GBP2024-12-31
30,940,035 GBP2023-12-31
Current Assets
48,778,690 GBP2024-12-31
44,268,042 GBP2023-12-31
Creditors
Current
4,072,626 GBP2024-12-31
3,528,832 GBP2023-12-31
Net Current Assets/Liabilities
44,706,064 GBP2024-12-31
40,739,210 GBP2023-12-31
Total Assets Less Current Liabilities
52,360,792 GBP2024-12-31
48,137,937 GBP2023-12-31
Net Assets/Liabilities
52,034,840 GBP2024-12-31
48,019,294 GBP2023-12-31
Equity
Called up share capital
650,000 GBP2024-12-31
650,000 GBP2023-12-31
650,000 GBP2022-12-31
Retained earnings (accumulated losses)
51,384,840 GBP2024-12-31
47,369,294 GBP2023-12-31
43,697,408 GBP2022-12-31
Equity
52,034,840 GBP2024-12-31
48,019,294 GBP2023-12-31
44,347,408 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,015,546 GBP2024-01-01 ~ 2024-12-31
3,671,886 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,534,070 GBP2024-01-01 ~ 2024-12-31
4,108,181 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
447,612 GBP2024-01-01 ~ 2024-12-31
395,315 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
112,368 GBP2024-01-01 ~ 2024-12-31
119,244 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,094,050 GBP2024-01-01 ~ 2024-12-31
4,622,740 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1032024-01-01 ~ 2024-12-31
1032023-01-01 ~ 2023-12-31
Director Remuneration
245,833 GBP2024-01-01 ~ 2024-12-31
229,167 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
672,097 GBP2024-01-01 ~ 2024-12-31
552,514 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,615 GBP2024-01-01 ~ 2024-12-31
14,055 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
1,348,110 GBP2024-01-01 ~ 2024-12-31
1,169,470 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,392,741 GBP2024-01-01 ~ 2024-12-31
1,136,469 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
428,661 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
428,661 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,495,402 GBP2024-12-31
2,317,104 GBP2023-12-31
Furniture and fittings
3,099,938 GBP2024-12-31
2,461,081 GBP2023-12-31
Land and buildings, Long leasehold
8,979,915 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,193,620 GBP2024-12-31
2,073,002 GBP2023-12-31
Furniture and fittings
2,014,070 GBP2024-12-31
1,876,090 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
120,618 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
137,980 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
5,942,991 GBP2024-12-31
6,304,889 GBP2023-12-31
Plant and equipment
301,782 GBP2024-12-31
244,102 GBP2023-12-31
Furniture and fittings
1,085,868 GBP2024-12-31
584,991 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
66,494 GBP2024-12-31
66,494 GBP2023-12-31
Computers
657,755 GBP2024-12-31
546,812 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
15,299,504 GBP2024-12-31
14,371,406 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
41,061 GBP2024-12-31
27,062 GBP2023-12-31
Computers
558,666 GBP2024-12-31
521,064 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,844,341 GBP2024-12-31
7,172,244 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
13,999 GBP2024-01-01 ~ 2024-12-31
Computers
37,602 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
672,097 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
25,433 GBP2024-12-31
39,432 GBP2023-12-31
Computers
99,089 GBP2024-12-31
25,748 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
199,565 GBP2023-12-31
Investments in Group Undertakings
199,565 GBP2024-12-31
199,565 GBP2023-12-31
Merchandise
8,369,567 GBP2024-12-31
7,584,454 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,740,900 GBP2024-12-31
4,974,688 GBP2023-12-31
Prepayments
Current
621,325 GBP2024-12-31
768,865 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,362,225 GBP2024-12-31
5,743,553 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,489,310 GBP2024-12-31
1,823,003 GBP2023-12-31
Corporation Tax Payable
Current
398,110 GBP2024-12-31
444,470 GBP2023-12-31
Other Taxation & Social Security Payable
Current
362,900 GBP2024-12-31
357,684 GBP2023-12-31
Accrued Liabilities
Current
802,784 GBP2024-12-31
732,728 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
76,923 GBP2024-12-31
119,893 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
325,952 GBP2024-12-31
118,643 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
325,000 shares2024-12-31
Class 2 ordinary share
325,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,015,546 GBP2024-01-01 ~ 2024-12-31