Cost of Sales
-17,270,511 GBP2024-04-01 ~ 2025-03-31
-17,153,856 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-130,663 GBP2024-04-01 ~ 2025-03-31
-108,107 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,702,871 GBP2024-04-01 ~ 2025-03-31
-4,301,880 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
316 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-04-01 ~ 2025-03-31
-16,789 GBP2023-04-01 ~ 2024-03-31
16,789 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,592,144 GBP2024-04-01 ~ 2025-03-31
1,058,436 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,181,109 GBP2024-04-01 ~ 2025-03-31
787,897 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,181,109 GBP2024-04-01 ~ 2025-03-31
787,897 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
171,528 GBP2025-03-31
171,528 GBP2024-03-31
Property, Plant & Equipment
700,354 GBP2025-03-31
505,015 GBP2024-03-31
Fixed Assets
871,882 GBP2025-03-31
676,543 GBP2024-03-31
Debtors
8,476,896 GBP2025-03-31
7,492,216 GBP2024-03-31
Cash at bank and in hand
3,372,252 GBP2025-03-31
586,698 GBP2024-03-31
Current Assets
13,353,349 GBP2025-03-31
9,051,439 GBP2024-03-31
Net Current Assets/Liabilities
1,158,109 GBP2025-03-31
1,696,805 GBP2024-03-31
Total Assets Less Current Liabilities
2,029,991 GBP2025-03-31
2,373,348 GBP2024-03-31
Net Assets/Liabilities
1,979,345 GBP2025-03-31
2,329,043 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Retained earnings (accumulated losses)
1,969,345 GBP2025-03-31
2,319,043 GBP2024-03-31
3,169,138 GBP2023-03-31
Equity
1,979,345 GBP2025-03-31
2,329,043 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,181,109 GBP2024-04-01 ~ 2025-03-31
787,897 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,637,992 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,530,807 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
58,000 GBP2024-04-01 ~ 2025-03-31
36,354 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1482024-04-01 ~ 2025-03-31
1322023-04-01 ~ 2024-03-31
Wages/Salaries
7,725,117 GBP2024-04-01 ~ 2025-03-31
6,700,725 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
208,820 GBP2024-04-01 ~ 2025-03-31
168,067 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
8,948,865 GBP2024-04-01 ~ 2025-03-31
7,719,688 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
1,069,936 GBP2024-04-01 ~ 2025-03-31
926,512 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,341 GBP2024-04-01 ~ 2025-03-31
-6,701 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
171,528 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
241,199 GBP2025-03-31
218,629 GBP2024-03-31
Furniture and fittings
530,758 GBP2025-03-31
412,647 GBP2024-03-31
Motor vehicles
329,865 GBP2025-03-31
467,078 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,452,625 GBP2025-03-31
1,337,705 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-1,025 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-137,213 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-305,945 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
350,803 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
180,592 GBP2025-03-31
142,884 GBP2024-03-31
Furniture and fittings
335,105 GBP2025-03-31
247,369 GBP2024-03-31
Motor vehicles
173,661 GBP2025-03-31
260,994 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
752,271 GBP2025-03-31
832,690 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
49,177 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
37,708 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
88,761 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
45,234 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
220,880 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-1,025 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-132,567 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-301,299 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
62,913 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
60,607 GBP2025-03-31
75,745 GBP2024-03-31
Furniture and fittings
195,653 GBP2025-03-31
165,278 GBP2024-03-31
Motor vehicles
156,204 GBP2025-03-31
206,084 GBP2024-03-31
Land and buildings
57,908 GBP2024-03-31
Finished Goods/Goods for Resale
747,551 GBP2025-03-31
671,472 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
5,926,351 GBP2025-03-31
4,895,307 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
725,262 GBP2025-03-31
1,269,905 GBP2024-03-31
Other Debtors
Current
364,472 GBP2025-03-31
238,296 GBP2024-03-31
Prepayments/Accrued Income
Current
1,219,649 GBP2025-03-31
1,017,444 GBP2024-03-31
Other Debtors
Non-current
241,162 GBP2025-03-31
71,264 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,248,629 GBP2025-03-31
2,197,997 GBP2024-03-31
Amounts owed to group undertakings
Current
3,278,921 GBP2025-03-31
1,128,436 GBP2024-03-31
Corporation Tax Payable
Current
132,694 GBP2025-03-31
277,240 GBP2024-03-31
Other Taxation & Social Security Payable
Current
1,236,514 GBP2025-03-31
599,519 GBP2024-03-31
Other Creditors
Current
50,152 GBP2025-03-31
40,335 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
5,248,330 GBP2025-03-31
3,111,107 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
10,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
724,012 GBP2025-03-31
492,698 GBP2024-03-31
Between two and five year
1,034,619 GBP2025-03-31
1,320,375 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,758,631 GBP2025-03-31
1,813,073 GBP2024-03-31