82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 2 ordinary share
12021-08-01 ~ 2022-07-31
Class 3 ordinary share
12021-08-01 ~ 2022-07-31
Turnover/Revenue
13,172,602 GBP2021-08-01 ~ 2022-07-31
10,216,006 GBP2020-08-01 ~ 2021-07-31
Cost of Sales
9,763,756 GBP2021-08-01 ~ 2022-07-31
7,721,187 GBP2020-08-01 ~ 2021-07-31
Gross Profit/Loss
3,408,846 GBP2021-08-01 ~ 2022-07-31
2,494,819 GBP2020-08-01 ~ 2021-07-31
Administrative Expenses
2,865,217 GBP2021-08-01 ~ 2022-07-31
2,339,416 GBP2020-08-01 ~ 2021-07-31
Operating Profit/Loss
543,629 GBP2021-08-01 ~ 2022-07-31
158,884 GBP2020-08-01 ~ 2021-07-31
Other Interest Receivable/Similar Income (Finance Income)
494 GBP2021-08-01 ~ 2022-07-31
48 GBP2020-08-01 ~ 2021-07-31
Profit/Loss on Ordinary Activities Before Tax
544,123 GBP2021-08-01 ~ 2022-07-31
158,932 GBP2020-08-01 ~ 2021-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
95,947 GBP2021-08-01 ~ 2022-07-31
19,553 GBP2020-08-01 ~ 2021-07-31
Profit/Loss
448,176 GBP2021-08-01 ~ 2022-07-31
139,379 GBP2020-08-01 ~ 2021-07-31
Comprehensive Income/Expense
448,176 GBP2021-08-01 ~ 2022-07-31
139,379 GBP2020-08-01 ~ 2021-07-31
Intangible Assets
252 GBP2022-07-31
556 GBP2021-07-31
Property, Plant & Equipment
205,448 GBP2022-07-31
266,553 GBP2021-07-31
Fixed Assets - Investments
1 GBP2022-07-31
1 GBP2021-07-31
Fixed Assets
205,701 GBP2022-07-31
267,110 GBP2021-07-31
Debtors
1,704,869 GBP2022-07-31
1,170,033 GBP2021-07-31
Cash at bank and in hand
2,383,672 GBP2022-07-31
2,004,848 GBP2021-07-31
Current Assets
4,088,541 GBP2022-07-31
3,174,881 GBP2021-07-31
Creditors
Current
2,810,797 GBP2022-07-31
1,897,457 GBP2021-07-31
Net Current Assets/Liabilities
1,277,744 GBP2022-07-31
1,277,424 GBP2021-07-31
Total Assets Less Current Liabilities
1,483,445 GBP2022-07-31
1,544,534 GBP2021-07-31
Net Assets/Liabilities
1,483,445 GBP2022-07-31
1,535,269 GBP2021-07-31
Equity
Called up share capital
100 GBP2022-07-31
100 GBP2021-07-31
100 GBP2020-07-31
Retained earnings (accumulated losses)
1,483,345 GBP2022-07-31
1,535,169 GBP2021-07-31
1,895,790 GBP2020-07-31
Equity
1,483,445 GBP2022-07-31
1,535,269 GBP2021-07-31
1,895,890 GBP2020-07-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2021-08-01 ~ 2022-07-31
-500,000 GBP2020-08-01 ~ 2021-07-31
Dividends Paid
-500,000 GBP2021-08-01 ~ 2022-07-31
-500,000 GBP2020-08-01 ~ 2021-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
448,176 GBP2021-08-01 ~ 2022-07-31
139,379 GBP2020-08-01 ~ 2021-07-31
Wages/Salaries
3,490,664 GBP2021-08-01 ~ 2022-07-31
3,171,369 GBP2020-08-01 ~ 2021-07-31
Social Security Costs
324,741 GBP2021-08-01 ~ 2022-07-31
287,814 GBP2020-08-01 ~ 2021-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
136,331 GBP2021-08-01 ~ 2022-07-31
107,575 GBP2020-08-01 ~ 2021-07-31
Staff Costs/Employee Benefits Expense
3,951,736 GBP2021-08-01 ~ 2022-07-31
3,566,758 GBP2020-08-01 ~ 2021-07-31
Average Number of Employees
1322021-08-01 ~ 2022-07-31
1372020-08-01 ~ 2021-07-31
Director Remuneration
318,964 GBP2021-08-01 ~ 2022-07-31
252,358 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
110,411 GBP2021-08-01 ~ 2022-07-31
118,831 GBP2020-08-01 ~ 2021-07-31
Audit Fees/Expenses
10,800 GBP2021-08-01 ~ 2022-07-31
13,665 GBP2020-08-01 ~ 2021-07-31
Current Tax for the Period
105,212 GBP2021-08-01 ~ 2022-07-31
32,153 GBP2020-08-01 ~ 2021-07-31
Tax Expense/Credit at Applicable Tax Rate
103,383 GBP2021-08-01 ~ 2022-07-31
30,197 GBP2020-08-01 ~ 2021-07-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,522 GBP2021-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,270 GBP2022-07-31
966 GBP2021-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
304 GBP2021-08-01 ~ 2022-07-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
252 GBP2022-07-31
556 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
303,458 GBP2022-07-31
303,458 GBP2021-07-31
Furniture and fittings
313,510 GBP2022-07-31
304,344 GBP2021-07-31
Motor vehicles
86,101 GBP2022-07-31
45,961 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
703,069 GBP2022-07-31
653,763 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
202,516 GBP2022-07-31
141,820 GBP2021-07-31
Furniture and fittings
257,429 GBP2022-07-31
218,153 GBP2021-07-31
Motor vehicles
37,676 GBP2022-07-31
27,237 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
497,621 GBP2022-07-31
387,210 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
60,696 GBP2021-08-01 ~ 2022-07-31
Furniture and fittings
39,276 GBP2021-08-01 ~ 2022-07-31
Motor vehicles
10,439 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,411 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
Improvements to leasehold property
100,942 GBP2022-07-31
161,638 GBP2021-07-31
Furniture and fittings
56,081 GBP2022-07-31
86,191 GBP2021-07-31
Motor vehicles
48,425 GBP2022-07-31
18,724 GBP2021-07-31
Investments in Group Undertakings
Cost valuation
1 GBP2021-07-31
Investments in Group Undertakings
1 GBP2022-07-31
1 GBP2021-07-31
Trade Debtors/Trade Receivables
Current
1,127,337 GBP2022-07-31
669,226 GBP2021-07-31
Other Debtors
Current
1,224 GBP2021-07-31
Prepayments
Current
118,427 GBP2022-07-31
103,636 GBP2021-07-31
Debtors
Amounts falling due within one year, Current
1,704,869 GBP2022-07-31
1,170,033 GBP2021-07-31
Trade Creditors/Trade Payables
Current
996,651 GBP2022-07-31
906,716 GBP2021-07-31
Corporation Tax Payable
Current
105,212 GBP2022-07-31
32,153 GBP2021-07-31
Other Taxation & Social Security Payable
Current
79,290 GBP2022-07-31
63,859 GBP2021-07-31
Amount of value-added tax that is payable
214,352 GBP2022-07-31
195,760 GBP2021-07-31
Other Creditors
Current
4,086 GBP2022-07-31
10,924 GBP2021-07-31
Accrued Liabilities/Deferred Income
Current
1,411,206 GBP2022-07-31
688,045 GBP2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,813 GBP2022-07-31
66,443 GBP2021-07-31
Between one and five year
210,528 GBP2022-07-31
226,336 GBP2021-07-31
More than five year
62,672 GBP2022-07-31
109,676 GBP2021-07-31
All periods
336,013 GBP2022-07-31
402,455 GBP2021-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,265 GBP2021-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
70 shares2022-07-31
Class 3 ordinary share
30 shares2022-07-31