74909 - Other Professional, Scientific And Technical Activities N.e.c.
Turnover/Revenue
19,412,802 GBP2024-01-01 ~ 2024-12-31
20,189,592 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-9,535,818 GBP2024-01-01 ~ 2024-12-31
-9,494,679 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,876,984 GBP2024-01-01 ~ 2024-12-31
10,694,913 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-9,447,718 GBP2024-01-01 ~ 2024-12-31
-8,377,533 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
429,266 GBP2024-01-01 ~ 2024-12-31
2,317,380 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
463 GBP2024-01-01 ~ 2024-12-31
1,273 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
416,342 GBP2024-01-01 ~ 2024-12-31
2,224,760 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
254,173 GBP2024-01-01 ~ 2024-12-31
1,758,957 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
254,173 GBP2024-01-01 ~ 2024-12-31
1,758,957 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
695,912 GBP2024-12-31
793,414 GBP2023-12-31
Debtors
5,195,937 GBP2024-12-31
5,185,574 GBP2023-12-31
Cash at bank and in hand
747,013 GBP2024-12-31
1,175,152 GBP2023-12-31
Current Assets
5,942,950 GBP2024-12-31
6,360,726 GBP2023-12-31
Net Current Assets/Liabilities
3,895,658 GBP2024-12-31
3,549,680 GBP2023-12-31
Total Assets Less Current Liabilities
4,591,570 GBP2024-12-31
4,343,094 GBP2023-12-31
Creditors
Amounts falling due after one year
-98,646 GBP2024-12-31
-155,370 GBP2023-12-31
Net Assets/Liabilities
4,397,841 GBP2024-12-31
4,143,668 GBP2023-12-31
Equity
Called up share capital
16,500 GBP2024-12-31
16,500 GBP2023-12-31
16,500 GBP2022-12-31
Share premium
16,875 GBP2024-12-31
16,875 GBP2023-12-31
16,875 GBP2022-12-31
Retained earnings (accumulated losses)
4,364,466 GBP2024-12-31
4,110,293 GBP2023-12-31
2,351,336 GBP2022-12-31
Equity
4,397,841 GBP2024-12-31
4,143,668 GBP2023-12-31
2,384,711 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
254,173 GBP2024-01-01 ~ 2024-12-31
1,758,957 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
195,091 GBP2024-01-01 ~ 2024-12-31
171,388 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,300 GBP2024-01-01 ~ 2024-12-31
7,750 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
362,214 GBP2024-01-01 ~ 2024-12-31
297,440 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,670,947 GBP2024-01-01 ~ 2024-12-31
3,918,379 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
493,387 GBP2024-01-01 ~ 2024-12-31
384,959 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
951,333 GBP2024-01-01 ~ 2024-12-31
856,169 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,115,667 GBP2024-01-01 ~ 2024-12-31
5,159,507 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Average Number of Employees
1682024-01-01 ~ 2024-12-31
1682023-01-01 ~ 2023-12-31
Current Tax for the Period
111,142 GBP2024-01-01 ~ 2024-12-31
433,749 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
51,027 GBP2024-01-01 ~ 2024-12-31
32,054 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
104,086 GBP2024-01-01 ~ 2024-12-31
556,190 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
3,228,233 GBP2024-12-31
3,232,272 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
2,532,321 GBP2024-12-31
2,438,858 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
357,721 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
695,912 GBP2024-12-31
793,414 GBP2023-12-31
Trade Debtors/Trade Receivables
841,759 GBP2024-12-31
597,212 GBP2023-12-31
Amounts owed by group undertakings and participating interests
3,209,714 GBP2024-12-31
3,140,645 GBP2023-12-31
Other Debtors
6,963 GBP2024-12-31
90,823 GBP2023-12-31
Prepayments/Accrued Income
1,137,501 GBP2024-12-31
1,356,894 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
122,260 GBP2024-12-31
132,532 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
260,211 GBP2024-12-31
655,191 GBP2023-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
11,422 GBP2024-12-31
24,573 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
61,696 GBP2024-12-31
434,193 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
398,764 GBP2024-12-31
368,948 GBP2023-12-31
Other Creditors
Amounts falling due within one year
116,683 GBP2024-12-31
109,210 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,076,256 GBP2024-12-31
1,086,399 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
98,646 GBP2024-12-31
155,370 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
95,083 GBP2024-12-31
44,056 GBP2023-12-31
Deferred Tax Liabilities
95,083 GBP2024-12-31
44,056 GBP2023-12-31
12,002 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,500 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
16,500 GBP2024-01-01 ~ 2024-12-31
16,500 GBP2023-01-01 ~ 2023-12-31