93290 - Other Amusement And Recreation Activities N.e.c.
(expand)Profit/Loss
588,056 GBP2023-11-01 ~ 2024-10-31
838,979 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
588,056 GBP2023-11-01 ~ 2024-10-31
838,979 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
102,811 GBP2024-10-31
118,423 GBP2023-10-31
Property, Plant & Equipment
5,358,151 GBP2024-10-31
4,788,354 GBP2023-10-31
Fixed Assets
5,460,962 GBP2024-10-31
4,906,777 GBP2023-10-31
Total Inventories
121,446 GBP2024-10-31
155,332 GBP2023-10-31
Debtors
141,919 GBP2024-10-31
128,343 GBP2023-10-31
Current assets - Investments
251 GBP2024-10-31
207 GBP2023-10-31
Cash at bank and in hand
1,569,017 GBP2024-10-31
1,801,736 GBP2023-10-31
Current Assets
1,832,633 GBP2024-10-31
2,085,618 GBP2023-10-31
Creditors
Current
1,323,029 GBP2024-10-31
1,227,112 GBP2023-10-31
Net Current Assets/Liabilities
509,604 GBP2024-10-31
858,506 GBP2023-10-31
Total Assets Less Current Liabilities
5,970,566 GBP2024-10-31
5,765,283 GBP2023-10-31
Net Assets/Liabilities
5,198,198 GBP2024-10-31
4,960,142 GBP2023-10-31
Equity
Called up share capital
289,000 GBP2024-10-31
289,000 GBP2023-10-31
289,000 GBP2022-10-31
Share premium
99,167 GBP2024-10-31
99,167 GBP2023-10-31
99,167 GBP2022-10-31
Capital redemption reserve
97,800 GBP2024-10-31
97,800 GBP2023-10-31
97,800 GBP2022-10-31
Retained earnings (accumulated losses)
4,712,231 GBP2024-10-31
4,474,175 GBP2023-10-31
3,985,196 GBP2022-10-31
Equity
5,198,198 GBP2024-10-31
4,960,142 GBP2023-10-31
4,471,163 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2023-11-01 ~ 2024-10-31
-350,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-350,000 GBP2023-11-01 ~ 2024-10-31
-350,000 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
588,056 GBP2023-11-01 ~ 2024-10-31
838,979 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
2,569,621 GBP2023-11-01 ~ 2024-10-31
2,131,425 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
204,662 GBP2023-11-01 ~ 2024-10-31
160,068 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,769 GBP2023-11-01 ~ 2024-10-31
32,072 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,810,052 GBP2023-11-01 ~ 2024-10-31
2,323,565 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
1012023-11-01 ~ 2024-10-31
982022-11-01 ~ 2023-10-31
Director Remuneration
171,017 GBP2023-11-01 ~ 2024-10-31
186,091 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
815,528 GBP2023-11-01 ~ 2024-10-31
685,401 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
8,500 GBP2023-11-01 ~ 2024-10-31
7,000 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
200,000 GBP2023-11-01 ~ 2024-10-31
90,000 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
199,768 GBP2023-11-01 ~ 2024-10-31
252,204 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
465,471 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
362,660 GBP2024-10-31
347,048 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,612 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Net goodwill
102,811 GBP2024-10-31
118,423 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
80,796 GBP2024-10-31
80,796 GBP2023-10-31
Land and buildings, Short leasehold
1,476,401 GBP2024-10-31
1,453,893 GBP2023-10-31
Land and buildings, Long leasehold
1,650,334 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
38,792 GBP2024-10-31
37,176 GBP2023-10-31
Land and buildings, Short leasehold
987,003 GBP2024-10-31
932,624 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,616 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
42,004 GBP2024-10-31
43,620 GBP2023-10-31
Land and buildings, Short leasehold
489,398 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,494,743 GBP2024-10-31
7,641,401 GBP2023-10-31
Furniture and fittings
3,630,165 GBP2024-10-31
2,665,470 GBP2023-10-31
Motor vehicles
364,708 GBP2024-10-31
337,788 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
12,705,733 GBP2024-10-31
13,829,682 GBP2023-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,633,991 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
-1,640 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-119,930 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-2,755,561 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,771,933 GBP2024-10-31
5,790,501 GBP2023-10-31
Furniture and fittings
2,074,781 GBP2024-10-31
1,804,008 GBP2023-10-31
Motor vehicles
149,746 GBP2024-10-31
175,952 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,347,582 GBP2024-10-31
9,041,328 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
458,644 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
271,300 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
71,626 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
881,825 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,477,212 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
-527 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-97,832 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,575,571 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
1,722,810 GBP2024-10-31
1,850,900 GBP2023-10-31
Furniture and fittings
1,555,384 GBP2024-10-31
861,462 GBP2023-10-31
Motor vehicles
214,962 GBP2024-10-31
161,836 GBP2023-10-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
146,850 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
265,186 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
66,297 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
66,297 GBP2024-10-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
198,889 GBP2024-10-31
Motor vehicles, Under hire purchased contracts or finance leases
118,336 GBP2023-10-31
Merchandise
121,446 GBP2024-10-31
155,332 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,647 GBP2024-10-31
1,828 GBP2023-10-31
Prepayments
Current
140,272 GBP2024-10-31
126,515 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
141,919 GBP2024-10-31
128,343 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
111,111 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
74,467 GBP2024-10-31
37,588 GBP2023-10-31
Trade Creditors/Trade Payables
Current
315,427 GBP2024-10-31
272,864 GBP2023-10-31
Corporation Tax Payable
Current
200,000 GBP2024-10-31
90,000 GBP2023-10-31
Other Taxation & Social Security Payable
Current
49,961 GBP2024-10-31
69,874 GBP2023-10-31
Other Creditors
Current
160,389 GBP2024-10-31
87,290 GBP2023-10-31
Accrued Liabilities
Current
75,099 GBP2024-10-31
72,146 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
66,065 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
96,068 GBP2024-10-31
74,876 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
111,111 GBP2023-10-31
Non-current, Between one and two years
66,065 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
96,068 GBP2024-10-31
74,876 GBP2023-10-31
hire purchase agreements
170,535 GBP2024-10-31
112,464 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
243,875 GBP2024-10-31
243,875 GBP2023-10-31
Between one and five year
742,167 GBP2024-10-31
942,167 GBP2023-10-31
More than five year
2,237,625 GBP2024-10-31
2,281,500 GBP2023-10-31
All periods
3,223,667 GBP2024-10-31
3,467,542 GBP2023-10-31
Bank Borrowings
Secured
177,176 GBP2023-10-31
Total Borrowings
Secured
170,535 GBP2024-10-31
289,640 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
676,300 GBP2024-10-31
664,200 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
214,000 shares2024-10-31
Class 3 ordinary share
75,000 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
588,056 GBP2023-11-01 ~ 2024-10-31