T. B. & I. 88 LIMITED - 1996-03-22
93290 - Other Amusement And Recreation Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Class 3 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
7,315,451 GBP2022-11-01 ~ 2023-10-31
7,141,173 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
4,270,173 GBP2022-11-01 ~ 2023-10-31
3,877,602 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
3,045,278 GBP2022-11-01 ~ 2023-10-31
3,263,571 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
1,962,506 GBP2022-11-01 ~ 2023-10-31
1,647,319 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
1,094,705 GBP2022-11-01 ~ 2023-10-31
2,255,334 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
49,151 GBP2022-11-01 ~ 2023-10-31
6,340 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
24,038 GBP2022-11-01 ~ 2023-10-31
32,112 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
1,119,909 GBP2022-11-01 ~ 2023-10-31
2,229,425 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
280,930 GBP2022-11-01 ~ 2023-10-31
511,311 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
838,979 GBP2022-11-01 ~ 2023-10-31
1,718,114 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
118,423 GBP2023-10-31
134,035 GBP2022-10-31
Property, Plant & Equipment
4,788,354 GBP2023-10-31
4,185,791 GBP2022-10-31
Fixed Assets
4,906,777 GBP2023-10-31
4,319,826 GBP2022-10-31
Total Inventories
155,332 GBP2023-10-31
148,979 GBP2022-10-31
Debtors
128,343 GBP2023-10-31
132,638 GBP2022-10-31
Current assets - Investments
207 GBP2023-10-31
116 GBP2022-10-31
Cash at bank and in hand
1,801,736 GBP2023-10-31
2,784,409 GBP2022-10-31
Current Assets
2,085,618 GBP2023-10-31
3,066,142 GBP2022-10-31
Creditors
Current
1,227,112 GBP2023-10-31
2,259,876 GBP2022-10-31
Net Current Assets/Liabilities
858,506 GBP2023-10-31
806,266 GBP2022-10-31
Total Assets Less Current Liabilities
5,765,283 GBP2023-10-31
5,126,092 GBP2022-10-31
Net Assets/Liabilities
4,960,142 GBP2023-10-31
4,471,163 GBP2022-10-31
Equity
Called up share capital
289,000 GBP2023-10-31
289,000 GBP2022-10-31
289,000 GBP2021-10-31
Share premium
99,167 GBP2023-10-31
99,167 GBP2022-10-31
99,167 GBP2021-10-31
Capital redemption reserve
97,800 GBP2023-10-31
97,800 GBP2022-10-31
97,800 GBP2021-10-31
Retained earnings (accumulated losses)
4,474,175 GBP2023-10-31
3,985,196 GBP2022-10-31
3,030,205 GBP2021-10-31
Equity
4,960,142 GBP2023-10-31
4,471,163 GBP2022-10-31
3,516,172 GBP2021-10-31
Dividends Paid
-350,000 GBP2022-11-01 ~ 2023-10-31
-453,723 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
838,979 GBP2022-11-01 ~ 2023-10-31
1,718,114 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
838,979 GBP2022-11-01 ~ 2023-10-31
1,718,114 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
2,131,425 GBP2022-11-01 ~ 2023-10-31
1,968,521 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
160,068 GBP2022-11-01 ~ 2023-10-31
150,751 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,072 GBP2022-11-01 ~ 2023-10-31
29,403 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,323,565 GBP2022-11-01 ~ 2023-10-31
2,148,675 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
982022-11-01 ~ 2023-10-31
1022021-11-01 ~ 2022-10-31
Director Remuneration
186,091 GBP2022-11-01 ~ 2023-10-31
177,209 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
685,401 GBP2022-11-01 ~ 2023-10-31
559,170 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
7,000 GBP2022-11-01 ~ 2023-10-31
7,000 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
90,000 GBP2022-11-01 ~ 2023-10-31
292,000 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
252,204 GBP2022-11-01 ~ 2023-10-31
423,591 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
465,471 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
347,048 GBP2023-10-31
331,436 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,612 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Net goodwill
118,423 GBP2023-10-31
134,035 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
80,796 GBP2023-10-31
80,796 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
37,176 GBP2023-10-31
35,560 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,616 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
43,620 GBP2023-10-31
45,236 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,641,401 GBP2023-10-31
6,857,485 GBP2022-10-31
Furniture and fittings
2,665,470 GBP2023-10-31
2,368,056 GBP2022-10-31
Motor vehicles
337,788 GBP2023-10-31
219,452 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
13,829,682 GBP2023-10-31
12,630,016 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-99,856 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-2,708 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-102,564 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,790,501 GBP2023-10-31
5,427,601 GBP2022-10-31
Furniture and fittings
1,804,008 GBP2023-10-31
1,668,069 GBP2022-10-31
Motor vehicles
175,952 GBP2023-10-31
161,483 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,041,328 GBP2023-10-31
8,444,225 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
450,532 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
136,605 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
14,469 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
685,401 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-87,632 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-666 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-88,298 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
1,850,900 GBP2023-10-31
1,429,884 GBP2022-10-31
Furniture and fittings
861,462 GBP2023-10-31
699,987 GBP2022-10-31
Motor vehicles
161,836 GBP2023-10-31
57,969 GBP2022-10-31
Motor vehicles, Under hire purchased contracts or finance leases
118,336 GBP2023-10-31
Merchandise
155,332 GBP2023-10-31
148,979 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,828 GBP2023-10-31
30,858 GBP2022-10-31
Prepayments
Current
126,515 GBP2023-10-31
101,780 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
128,343 GBP2023-10-31
132,638 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
111,111 GBP2023-10-31
1,061,909 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
37,588 GBP2023-10-31
Trade Creditors/Trade Payables
Current
272,864 GBP2023-10-31
411,491 GBP2022-10-31
Corporation Tax Payable
Current
90,000 GBP2023-10-31
292,000 GBP2022-10-31
Other Taxation & Social Security Payable
Current
69,874 GBP2023-10-31
65,933 GBP2022-10-31
Other Creditors
Current
87,290 GBP2023-10-31
99,053 GBP2022-10-31
Accrued Liabilities
Current
72,146 GBP2023-10-31
36,250 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
66,065 GBP2023-10-31
177,179 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
74,876 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
111,111 GBP2023-10-31
1,061,909 GBP2022-10-31
Non-current, Between one and two years
66,065 GBP2023-10-31
111,111 GBP2022-10-31
Non-current, Between two and five year
66,068 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
74,876 GBP2023-10-31
hire purchase agreements
112,464 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
243,875 GBP2023-10-31
143,042 GBP2022-10-31
Between one and five year
942,167 GBP2023-10-31
175,500 GBP2022-10-31
More than five year
2,281,500 GBP2023-10-31
2,325,375 GBP2022-10-31
All periods
3,467,542 GBP2023-10-31
2,643,917 GBP2022-10-31
Bank Borrowings
Secured
177,176 GBP2023-10-31
1,239,088 GBP2022-10-31
Total Borrowings
Secured
289,640 GBP2023-10-31
1,239,088 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
664,200 GBP2023-10-31
477,750 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
214,000 shares2023-10-31
Class 3 ordinary share
75,000 shares2023-10-31