Cost of Sales
-5,591,180 GBP2023-03-01 ~ 2024-02-29
-6,421,012 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-1,576,970 GBP2023-03-01 ~ 2024-02-29
-737,899 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
655,004 GBP2023-03-01 ~ 2024-02-29
201,575 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
-45,247 GBP2023-03-01 ~ 2024-02-29
45,247 GBP2023-03-01 ~ 2024-02-29
0 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
1,586,084 GBP2023-03-01 ~ 2024-02-29
6,644,430 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
1,173,848 GBP2023-03-01 ~ 2024-02-29
5,218,186 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
10,390,000 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
1,173,848 GBP2023-03-01 ~ 2024-02-29
13,010,686 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
24,641,578 GBP2024-02-29
24,461,706 GBP2023-02-28
Debtors
3,256,210 GBP2024-02-29
4,243,610 GBP2023-02-28
Cash at bank and in hand
15,736,150 GBP2024-02-29
14,118,455 GBP2023-02-28
Current Assets
19,007,660 GBP2024-02-29
18,375,861 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-1,226,172 GBP2024-02-29
Net Current Assets/Liabilities
17,781,488 GBP2024-02-29
16,685,881 GBP2023-02-28
Total Assets Less Current Liabilities
42,423,066 GBP2024-02-29
41,147,587 GBP2023-02-28
Net Assets/Liabilities
37,837,896 GBP2024-02-29
36,664,048 GBP2023-02-28
Equity
Called up share capital
100 GBP2024-02-29
100 GBP2023-02-28
100 GBP2022-02-28
Revaluation reserve
13,623,101 GBP2024-02-29
13,623,101 GBP2023-02-28
5,830,601 GBP2022-02-28
Retained earnings (accumulated losses)
24,214,695 GBP2024-02-29
23,040,847 GBP2023-02-28
19,074,661 GBP2022-02-28
Equity
37,837,896 GBP2024-02-29
36,664,048 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
1,173,848 GBP2023-03-01 ~ 2024-02-29
5,218,186 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-1,252,000 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
18,000 GBP2023-03-01 ~ 2024-02-29
18,000 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
362023-03-01 ~ 2024-02-29
362022-03-01 ~ 2023-02-28
Wages/Salaries
1,100,399 GBP2023-03-01 ~ 2024-02-29
988,915 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,101 GBP2023-03-01 ~ 2024-02-29
17,687 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
1,225,701 GBP2023-03-01 ~ 2024-02-29
1,120,801 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
12,000 GBP2023-03-01 ~ 2024-02-29
12,000 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
101,631 GBP2023-03-01 ~ 2024-02-29
375,300 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
21,929,700 GBP2023-02-28
Plant and equipment
740,678 GBP2024-02-29
743,678 GBP2023-02-28
Furniture and fittings
9,570,967 GBP2024-02-29
8,754,487 GBP2023-02-28
Computers
29,549 GBP2024-02-29
29,549 GBP2023-02-28
Motor vehicles
3,117,854 GBP2024-02-29
3,125,576 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
35,388,748 GBP2024-02-29
34,582,990 GBP2023-02-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,000 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
-64,631 GBP2023-03-01 ~ 2024-02-29
Computers
0 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-104,355 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals
-177,986 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
21,929,700 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
52,656 GBP2023-02-28
Plant and equipment
606,011 GBP2024-02-29
567,986 GBP2023-02-28
Furniture and fittings
7,510,384 GBP2024-02-29
7,119,704 GBP2023-02-28
Computers
29,549 GBP2024-02-29
29,549 GBP2023-02-28
Motor vehicles
2,479,633 GBP2024-02-29
2,351,389 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,747,170 GBP2024-02-29
10,121,284 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
68,937 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
44,889 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
454,719 GBP2023-03-01 ~ 2024-02-29
Computers
0 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
212,739 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
781,284 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-6,864 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
-64,039 GBP2023-03-01 ~ 2024-02-29
Computers
0 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-84,495 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-155,398 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Owned/Freehold, Land and buildings
21,808,107 GBP2024-02-29
21,877,044 GBP2023-02-28
Plant and equipment
134,667 GBP2024-02-29
175,692 GBP2023-02-28
Furniture and fittings
2,060,583 GBP2024-02-29
1,634,783 GBP2023-02-28
Computers
0 GBP2024-02-29
0 GBP2023-02-28
Motor vehicles
638,221 GBP2024-02-29
774,187 GBP2023-02-28
Finished Goods/Goods for Resale
15,300 GBP2024-02-29
13,796 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
352,176 GBP2024-02-29
597,379 GBP2023-02-28
Other Debtors
Current
2,723,544 GBP2024-02-29
2,974,035 GBP2023-02-28
Prepayments/Accrued Income
Current
180,490 GBP2024-02-29
672,196 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
3,256,210 GBP2024-02-29
Amounts falling due within one year, Current
4,243,610 GBP2023-02-28
Trade Creditors/Trade Payables
Current
421,597 GBP2024-02-29
273,106 GBP2023-02-28
Corporation Tax Payable
Current
346,488 GBP2024-02-29
1,050,944 GBP2023-02-28
Other Taxation & Social Security Payable
Current
29,175 GBP2024-02-29
294,997 GBP2023-02-28
Other Creditors
Current
31,132 GBP2024-02-29
2,465 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
397,780 GBP2024-02-29
68,468 GBP2023-02-28
Creditors
Current
1,226,172 GBP2024-02-29
1,689,980 GBP2023-02-28