Cost of Sales
-6,066,473 GBP2024-03-01 ~ 2025-02-28
-5,591,180 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
-1,676,499 GBP2024-03-01 ~ 2025-02-28
-1,576,970 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
814,836 GBP2024-03-01 ~ 2025-02-28
655,004 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
2,074,338 GBP2024-03-01 ~ 2025-02-28
1,586,084 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
1,541,633 GBP2024-03-01 ~ 2025-02-28
1,173,848 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
487,570 GBP2024-03-01 ~ 2025-02-28
1,173,848 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
27,261,716 GBP2025-02-28
24,641,578 GBP2024-02-29
Debtors
3,913,100 GBP2025-02-28
3,256,210 GBP2024-02-29
Cash at bank and in hand
16,375,327 GBP2025-02-28
15,736,150 GBP2024-02-29
Current Assets
20,308,162 GBP2025-02-28
19,007,660 GBP2024-02-29
Net Current Assets/Liabilities
19,280,800 GBP2025-02-28
17,781,488 GBP2024-02-29
Total Assets Less Current Liabilities
46,542,516 GBP2025-02-28
42,423,066 GBP2024-02-29
Net Assets/Liabilities
40,833,866 GBP2025-02-28
37,837,896 GBP2024-02-29
Equity
Called up share capital
100 GBP2025-02-28
100 GBP2024-02-29
100 GBP2023-02-28
Revaluation reserve
15,026,650 GBP2025-02-28
13,623,101 GBP2024-02-29
13,623,101 GBP2023-02-28
Retained earnings (accumulated losses)
25,807,116 GBP2025-02-28
24,214,695 GBP2024-02-29
23,040,847 GBP2023-02-28
Equity
40,833,866 GBP2025-02-28
37,837,896 GBP2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
1,541,633 GBP2024-03-01 ~ 2025-02-28
1,173,848 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
18,000 GBP2024-03-01 ~ 2025-02-28
18,000 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
562024-03-01 ~ 2025-02-28
362023-03-01 ~ 2024-02-29
Wages/Salaries
1,501,428 GBP2024-03-01 ~ 2025-02-28
1,100,399 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,435 GBP2024-03-01 ~ 2025-02-28
20,101 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
1,675,595 GBP2024-03-01 ~ 2025-02-28
1,225,701 GBP2023-03-01 ~ 2024-02-29
Director Remuneration
12,000 GBP2024-03-01 ~ 2025-02-28
12,000 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
69,417 GBP2024-03-01 ~ 2025-02-28
101,631 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
21,929,700 GBP2024-02-29
Plant and equipment
840,758 GBP2025-02-28
740,678 GBP2024-02-29
Furniture and fittings
9,886,594 GBP2025-02-28
9,570,967 GBP2024-02-29
Computers
18,877 GBP2025-02-28
29,549 GBP2024-02-29
Motor vehicles
3,022,822 GBP2025-02-28
3,117,854 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
38,207,151 GBP2025-02-28
35,388,748 GBP2024-02-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-90,500 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
-415,818 GBP2024-03-01 ~ 2025-02-28
Computers
-10,672 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
-262,795 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals
-779,785 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
2,508,400 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
24,438,100 GBP2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
121,593 GBP2024-02-29
Plant and equipment
607,005 GBP2025-02-28
606,011 GBP2024-02-29
Furniture and fittings
7,698,023 GBP2025-02-28
7,510,384 GBP2024-02-29
Computers
18,877 GBP2025-02-28
29,549 GBP2024-02-29
Motor vehicles
2,431,000 GBP2025-02-28
2,479,633 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,945,435 GBP2025-02-28
10,747,170 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
77,918 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
547,145 GBP2024-03-01 ~ 2025-02-28
Computers
0 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
197,274 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
891,274 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-76,924 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
-359,506 GBP2024-03-01 ~ 2025-02-28
Computers
-10,672 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
-245,907 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-693,009 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Owned/Freehold, Land and buildings
24,247,570 GBP2025-02-28
21,808,107 GBP2024-02-29
Plant and equipment
233,753 GBP2025-02-28
134,667 GBP2024-02-29
Furniture and fittings
2,188,571 GBP2025-02-28
2,060,583 GBP2024-02-29
Computers
0 GBP2025-02-28
0 GBP2024-02-29
Motor vehicles
591,822 GBP2025-02-28
638,221 GBP2024-02-29
Finished Goods/Goods for Resale
19,735 GBP2025-02-28
15,300 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
364,288 GBP2025-02-28
352,176 GBP2024-02-29
Amount of corporation tax that is recoverable
Current
36,712 GBP2025-02-28
0 GBP2024-02-29
Other Debtors
Current
3,325,856 GBP2025-02-28
2,723,544 GBP2024-02-29
Prepayments/Accrued Income
Current
186,244 GBP2025-02-28
180,490 GBP2024-02-29
Trade Creditors/Trade Payables
Current
335,915 GBP2025-02-28
421,597 GBP2024-02-29
Corporation Tax Payable
Current
0 GBP2025-02-28
346,488 GBP2024-02-29
Other Taxation & Social Security Payable
Current
99,402 GBP2025-02-28
29,175 GBP2024-02-29
Other Creditors
Current
120,257 GBP2025-02-28
31,132 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
471,788 GBP2025-02-28
397,780 GBP2024-02-29
Par Value of Share
Class 1 ordinary share
1 GBP2024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-02-28
100 shares2024-02-29