Average Number of Employees
732024-01-01 ~ 2024-12-31
692023-01-01 ~ 2023-12-31
Turnover/Revenue
8,326,281 GBP2024-01-01 ~ 2024-12-31
7,311,708 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,927,508 GBP2024-01-01 ~ 2024-12-31
-1,645,727 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,398,773 GBP2024-01-01 ~ 2024-12-31
5,665,981 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,233,265 GBP2024-01-01 ~ 2024-12-31
-4,472,331 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
6,271,809 GBP2024-01-01 ~ 2024-12-31
1,802,855 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,188,510 GBP2024-01-01 ~ 2024-12-31
266,148 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,929,515 GBP2024-01-01 ~ 2024-12-31
182,468 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,929,515 GBP2024-01-01 ~ 2024-12-31
182,468 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
67,885,106 GBP2024-12-31
66,200,302 GBP2023-12-31
Investment Property
13,075,466 GBP2024-12-31
10,195,000 GBP2023-12-31
Fixed Assets
80,960,572 GBP2024-12-31
76,395,302 GBP2023-12-31
Total Inventories
56,727 GBP2024-12-31
50,235 GBP2023-12-31
Debtors
Current
1,105,255 GBP2024-12-31
684,013 GBP2023-12-31
Cash at bank and in hand
343,404 GBP2024-12-31
259,367 GBP2023-12-31
Current Assets
1,505,386 GBP2024-12-31
993,615 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-30,527,720 GBP2024-12-31
-29,639,189 GBP2023-12-31
Net Current Assets/Liabilities
-29,022,334 GBP2024-12-31
-28,645,574 GBP2023-12-31
Total Assets Less Current Liabilities
51,938,238 GBP2024-12-31
47,749,728 GBP2023-12-31
Net Assets/Liabilities
37,738,693 GBP2024-12-31
34,809,178 GBP2023-12-31
Equity
Called up share capital
1,200 GBP2024-12-31
1,200 GBP2023-12-31
1,200 GBP2023-01-01
Share premium
499,500 GBP2024-12-31
499,500 GBP2023-12-31
499,500 GBP2023-01-01
Revaluation reserve
46,441,126 GBP2024-12-31
42,164,503 GBP2023-12-31
42,164,503 GBP2023-01-01
Retained earnings (accumulated losses)
-9,203,133 GBP2024-12-31
-7,856,025 GBP2023-12-31
-8,038,493 GBP2023-01-01
Equity
37,738,693 GBP2024-12-31
34,809,178 GBP2023-12-31
34,626,710 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,929,515 GBP2024-01-01 ~ 2024-12-31
182,468 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
339,591 GBP2024-01-01 ~ 2024-12-31
306,861 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
343,404 GBP2024-12-31
259,367 GBP2023-12-31
894,860 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
132024-01-01 ~ 2024-12-31
Furniture and fittings
132024-01-01 ~ 2024-12-31
Audit Fees/Expenses
36,000 GBP2024-01-01 ~ 2024-12-31
33,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,195,853 GBP2024-01-01 ~ 2024-12-31
1,881,705 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
207,473 GBP2024-01-01 ~ 2024-12-31
175,446 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,461,116 GBP2024-01-01 ~ 2024-12-31
2,104,132 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
4,000 GBP2024-01-01 ~ 2024-12-31
4,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,258,995 GBP2024-01-01 ~ 2024-12-31
169,241 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,045,002 GBP2024-01-01 ~ 2024-12-31
62,545 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
66,449,481 GBP2024-12-31
64,928,147 GBP2023-12-31
Plant and equipment
4,084,699 GBP2024-12-31
4,084,699 GBP2023-12-31
Furniture and fittings
7,326,824 GBP2024-12-31
6,823,765 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
77,861,004 GBP2024-12-31
75,836,611 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,396,157 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,084,699 GBP2024-12-31
4,084,699 GBP2023-12-31
Furniture and fittings
5,891,199 GBP2024-12-31
5,551,609 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,975,898 GBP2024-12-31
9,636,308 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
339,590 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Buildings
66,449,481 GBP2024-12-31
64,928,147 GBP2023-12-31
Furniture and fittings
1,435,625 GBP2024-12-31
1,272,155 GBP2023-12-31
Finished Goods/Goods for Resale
56,727 GBP2024-12-31
50,235 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
384,138 GBP2024-12-31
388,738 GBP2023-12-31
Other Debtors
Current
458,036 GBP2024-12-31
17,053 GBP2023-12-31
Prepayments/Accrued Income
Current
263,081 GBP2024-12-31
278,222 GBP2023-12-31
Bank Borrowings
Current
25,987,686 GBP2024-12-31
26,512,686 GBP2023-12-31
Trade Creditors/Trade Payables
Current
766,945 GBP2024-12-31
615,889 GBP2023-12-31
Corporation Tax Payable
Current
-77,980 GBP2024-12-31
147,412 GBP2023-12-31
Taxation/Social Security Payable
Current
329,159 GBP2024-12-31
232,708 GBP2023-12-31
Other Creditors
Current
2,665,392 GBP2024-12-31
1,221,848 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
856,518 GBP2024-12-31
908,646 GBP2023-12-31
Creditors
Current
30,527,720 GBP2024-12-31
29,639,189 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
25,987,686 GBP2024-12-31
26,512,686 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
25,987,686 GBP2024-12-31
26,512,686 GBP2023-12-31
Total Borrowings
25,987,686 GBP2024-12-31
26,512,686 GBP2023-12-31
Net Deferred Tax Liability/Asset
-14,199,545 GBP2024-12-31
-12,940,550 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,258,995 GBP2024-01-01 ~ 2024-12-31