Average Number of Employees
1382023-06-01 ~ 2024-05-31
1472022-04-01 ~ 2023-05-31
Intangible Assets
50,364 GBP2024-05-31
22,447 GBP2023-05-31
Property, Plant & Equipment
9,759,667 GBP2024-05-31
10,059,742 GBP2023-05-31
Fixed Assets - Investments
200 GBP2023-05-31
Fixed Assets
9,810,031 GBP2024-05-31
10,082,389 GBP2023-05-31
Total Inventories
102,985 GBP2024-05-31
95,307 GBP2023-05-31
Debtors
Non-current
2,740,050 GBP2024-05-31
2,572,210 GBP2023-05-31
Current
527,682 GBP2024-05-31
570,276 GBP2023-05-31
Cash at bank and in hand
47,121 GBP2024-05-31
130,167 GBP2023-05-31
Current Assets
3,417,838 GBP2024-05-31
3,367,960 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-3,944,578 GBP2024-05-31
-5,870,852 GBP2023-05-31
Net Current Assets/Liabilities
-526,740 GBP2024-05-31
-2,502,892 GBP2023-05-31
Total Assets Less Current Liabilities
9,283,291 GBP2024-05-31
7,579,497 GBP2023-05-31
Net Assets/Liabilities
83,842 GBP2024-05-31
-225,767 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
100 GBP2022-04-01
Retained earnings (accumulated losses)
83,742 GBP2024-05-31
-225,867 GBP2023-05-31
-1,309,172 GBP2022-04-01
Profit/Loss
531,831 GBP2023-06-01 ~ 2024-05-31
1,083,305 GBP2022-04-01 ~ 2023-05-31
Equity
83,842 GBP2024-05-31
-225,767 GBP2023-05-31
-1,309,072 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
531,831 GBP2023-06-01 ~ 2024-05-31
1,083,305 GBP2022-04-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
531,831 GBP2023-06-01 ~ 2024-05-31
1,083,305 GBP2022-04-01 ~ 2023-05-31
Comprehensive Income/Expense
531,831 GBP2023-06-01 ~ 2024-05-31
1,083,305 GBP2022-04-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-222,222 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-222,222 GBP2023-06-01 ~ 2024-05-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-222,222 GBP2023-06-01 ~ 2024-05-31
Equity - Income/Expense Recognised Directly
-222,222 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Computer software
99,840 GBP2024-05-31
48,873 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Buildings
9,811,109 GBP2024-05-31
9,782,674 GBP2023-05-31
Plant and equipment
307,459 GBP2024-05-31
307,459 GBP2023-05-31
Motor vehicles
378,915 GBP2024-05-31
374,965 GBP2023-05-31
Furniture and fittings
1,288,763 GBP2024-05-31
1,067,335 GBP2023-05-31
Office equipment
113,953 GBP2024-05-31
97,867 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
287,889 GBP2023-05-31
Motor vehicles
165,048 GBP2023-05-31
Furniture and fittings
475,212 GBP2023-05-31
Office equipment
27,273 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
265,536 GBP2023-06-01 ~ 2024-05-31
Office equipment, Owned/Freehold
25,121 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
298,515 GBP2024-05-31
Motor vehicles
251,910 GBP2024-05-31
Furniture and fittings
740,748 GBP2024-05-31
Office equipment
52,394 GBP2024-05-31
Property, Plant & Equipment
Buildings
9,014,144 GBP2024-05-31
9,167,538 GBP2023-05-31
Plant and equipment
8,944 GBP2024-05-31
19,570 GBP2023-05-31
Motor vehicles
127,005 GBP2024-05-31
209,917 GBP2023-05-31
Furniture and fittings
548,015 GBP2024-05-31
592,123 GBP2023-05-31
Office equipment
61,559 GBP2024-05-31
70,594 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
11,900,199 GBP2024-05-31
11,630,300 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,570,558 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
569,974 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,140,532 GBP2024-05-31
Property, Plant & Equipment
Land and buildings
9,014,144 GBP2024-05-31
9,167,538 GBP2023-05-31
Raw materials and consumables
27,564 GBP2024-05-31
26,044 GBP2023-05-31
Finished Goods/Goods for Resale
75,421 GBP2024-05-31
69,263 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
41,681 GBP2024-05-31
68,632 GBP2023-05-31
Other Debtors
Current
41,224 GBP2024-05-31
28,567 GBP2023-05-31
Prepayments/Accrued Income
Current
199,838 GBP2024-05-31
180,316 GBP2023-05-31
Debtors - Deferred Tax Asset
Current
244,939 GBP2024-05-31
292,761 GBP2023-05-31
Bank Overdrafts
-222,633 GBP2024-05-31
-643,893 GBP2023-05-31
Cash and Cash Equivalents
-175,512 GBP2024-05-31
-513,726 GBP2023-05-31
Bank Overdrafts
Current
222,633 GBP2024-05-31
643,893 GBP2023-05-31
Bank Borrowings
Current
212,690 GBP2024-05-31
1,207,926 GBP2023-05-31
Trade Creditors/Trade Payables
Current
429,474 GBP2024-05-31
570,350 GBP2023-05-31
Taxation/Social Security Payable
Current
250,890 GBP2024-05-31
294,921 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
3,146 GBP2024-05-31
16,255 GBP2023-05-31
Other Creditors
Current
344,349 GBP2024-05-31
417,976 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
225,344 GBP2024-05-31
263,479 GBP2023-05-31
Creditors
Current
3,944,578 GBP2024-05-31
5,870,852 GBP2023-05-31
Bank Borrowings
Non-current
4,238,280 GBP2024-05-31
2,877,684 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
26,032 GBP2024-05-31
29,178 GBP2023-05-31
Other Creditors
Non-current
4,935,137 GBP2024-05-31
4,898,402 GBP2023-05-31
Creditors
Non-current
9,199,449 GBP2024-05-31
7,805,264 GBP2023-05-31
Net Deferred Tax Liability/Asset
244,939 GBP2024-05-31
292,761 GBP2023-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-47,822 GBP2023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-05-31
100 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.02023-06-01 ~ 2024-05-31