Average Number of Employees
02022-04-01 ~ 2023-05-31
02021-04-01 ~ 2022-03-31
Intangible Assets
22,447 GBP2023-05-31
36,421 GBP2022-03-31
Property, Plant & Equipment
10,059,742 GBP2023-05-31
9,139,263 GBP2022-03-31
Fixed Assets - Investments
200 GBP2023-05-31
Fixed Assets
10,082,389 GBP2023-05-31
9,175,684 GBP2022-03-31
Total Inventories
95,307 GBP2023-05-31
90,118 GBP2022-03-31
Debtors
Non-current
2,571,041 GBP2023-05-31
Current
571,445 GBP2023-05-31
478,938 GBP2022-03-31
Cash at bank and in hand
130,167 GBP2023-05-31
1,074,607 GBP2022-03-31
Current Assets
3,367,960 GBP2023-05-31
1,643,663 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-5,870,852 GBP2023-05-31
-3,974,409 GBP2022-03-31
Net Current Assets/Liabilities
-2,502,892 GBP2023-05-31
-2,330,746 GBP2022-03-31
Total Assets Less Current Liabilities
7,579,497 GBP2023-05-31
6,844,938 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-7,805,264 GBP2023-05-31
-8,154,010 GBP2022-03-31
Net Assets/Liabilities
-225,767 GBP2023-05-31
-1,309,072 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-03-31
100 GBP2021-04-01
Retained earnings (accumulated losses)
-225,867 GBP2023-05-31
-1,309,172 GBP2022-03-31
-2,980,875 GBP2021-04-01
Profit/Loss
1,083,305 GBP2022-04-01 ~ 2023-05-31
1,671,703 GBP2021-04-01 ~ 2022-03-31
Equity
-225,767 GBP2023-05-31
-1,309,072 GBP2022-03-31
-2,980,775 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,083,305 GBP2022-04-01 ~ 2023-05-31
1,671,703 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,083,305 GBP2022-04-01 ~ 2023-05-31
1,671,703 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
1,083,305 GBP2022-04-01 ~ 2023-05-31
1,671,703 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Computer software
48,873 GBP2023-05-31
48,873 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Buildings
9,782,674 GBP2023-05-31
8,903,212 GBP2022-03-31
Plant and equipment
307,459 GBP2023-05-31
307,459 GBP2022-03-31
Motor vehicles
374,965 GBP2023-05-31
192,626 GBP2022-03-31
Furniture and fittings
1,067,335 GBP2023-05-31
660,690 GBP2022-03-31
Office equipment
97,867 GBP2023-05-31
67,782 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
11,630,300 GBP2023-05-31
10,131,769 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
274,656 GBP2022-03-31
Motor vehicles
66,589 GBP2022-03-31
Furniture and fittings
223,400 GBP2022-03-31
Office equipment
19,880 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
992,506 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
13,233 GBP2022-04-01 ~ 2023-05-31
Motor vehicles, Owned/Freehold
98,459 GBP2022-04-01 ~ 2023-05-31
Furniture and fittings, Owned/Freehold
251,812 GBP2022-04-01 ~ 2023-05-31
Office equipment, Owned/Freehold
7,393 GBP2022-04-01 ~ 2023-05-31
Owned/Freehold
578,052 GBP2022-04-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
287,889 GBP2023-05-31
Motor vehicles
165,048 GBP2023-05-31
Furniture and fittings
475,212 GBP2023-05-31
Office equipment
27,273 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,570,558 GBP2023-05-31
Property, Plant & Equipment
Buildings
9,167,538 GBP2023-05-31
8,495,231 GBP2022-03-31
Plant and equipment
19,570 GBP2023-05-31
32,803 GBP2022-03-31
Motor vehicles
209,917 GBP2023-05-31
126,037 GBP2022-03-31
Furniture and fittings
592,123 GBP2023-05-31
437,290 GBP2022-03-31
Office equipment
70,594 GBP2023-05-31
47,902 GBP2022-03-31
Land and buildings
9,167,538 GBP2023-05-31
8,495,231 GBP2022-03-31
Raw materials and consumables
26,044 GBP2023-05-31
30,523 GBP2022-03-31
Finished Goods/Goods for Resale
69,263 GBP2023-05-31
59,595 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
68,632 GBP2023-05-31
16,147 GBP2022-03-31
Other Debtors
Current
29,736 GBP2023-05-31
428,312 GBP2022-03-31
Prepayments/Accrued Income
Current
180,316 GBP2023-05-31
34,479 GBP2022-03-31
Debtors - Deferred Tax Asset
Current
292,761 GBP2023-05-31
Bank Overdrafts
-643,893 GBP2023-05-31
Cash and Cash Equivalents
-513,726 GBP2023-05-31
1,074,607 GBP2022-03-31
Bank Overdrafts
Current
643,893 GBP2023-05-31
Bank Borrowings
Current
1,207,926 GBP2023-05-31
100,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
570,350 GBP2023-05-31
549,513 GBP2022-03-31
Taxation/Social Security Payable
Current
294,921 GBP2023-05-31
363,275 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
16,255 GBP2023-05-31
4,477 GBP2022-03-31
Other Creditors
Current
417,976 GBP2023-05-31
431,916 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
263,479 GBP2023-05-31
269,176 GBP2022-03-31
Creditors
Current
5,870,852 GBP2023-05-31
3,974,409 GBP2022-03-31
Net Deferred Tax Liability/Asset
292,761 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-05-31
100 shares2022-03-31
Par Value of Share
Class 1 ordinary share
1.02022-04-01 ~ 2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,316 GBP2022-03-31
Between one and five year
41,753 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
95,069 GBP2022-03-31