Average Number of Employees
1412024-06-01 ~ 2025-05-31
1382023-06-01 ~ 2024-05-31
Intangible Assets
49,497 GBP2025-05-31
50,364 GBP2024-05-31
Property, Plant & Equipment
9,558,943 GBP2025-05-31
9,759,667 GBP2024-05-31
Fixed Assets - Investments
300 GBP2025-05-31
Fixed Assets
9,608,740 GBP2025-05-31
9,810,031 GBP2024-05-31
Total Inventories
95,118 GBP2025-05-31
102,985 GBP2024-05-31
Debtors
Non-current
2,765,247 GBP2025-05-31
2,740,050 GBP2024-05-31
Current
425,021 GBP2025-05-31
527,682 GBP2024-05-31
Cash at bank and in hand
898,695 GBP2025-05-31
47,121 GBP2024-05-31
Current Assets
4,184,081 GBP2025-05-31
3,417,838 GBP2024-05-31
Net Current Assets/Liabilities
886,333 GBP2025-05-31
-526,740 GBP2024-05-31
Total Assets Less Current Liabilities
10,495,073 GBP2025-05-31
9,283,291 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-10,201,595 GBP2025-05-31
Net Assets/Liabilities
293,478 GBP2025-05-31
83,842 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
100 GBP2023-06-01
Retained earnings (accumulated losses)
293,378 GBP2025-05-31
83,742 GBP2024-05-31
-225,867 GBP2023-06-01
Profit/Loss
659,636 GBP2024-06-01 ~ 2025-05-31
531,831 GBP2023-06-01 ~ 2024-05-31
Equity
293,478 GBP2025-05-31
83,842 GBP2024-05-31
-225,767 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
659,636 GBP2024-06-01 ~ 2025-05-31
531,831 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
659,636 GBP2024-06-01 ~ 2025-05-31
531,831 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
659,636 GBP2024-06-01 ~ 2025-05-31
531,831 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-450,000 GBP2024-06-01 ~ 2025-05-31
-222,222 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-450,000 GBP2024-06-01 ~ 2025-05-31
-222,222 GBP2023-06-01 ~ 2024-05-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-450,000 GBP2024-06-01 ~ 2025-05-31
-222,222 GBP2023-06-01 ~ 2024-05-31
Equity - Income/Expense Recognised Directly
-450,000 GBP2024-06-01 ~ 2025-05-31
-222,222 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Computer software
120,649 GBP2025-05-31
99,840 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Buildings
9,974,996 GBP2025-05-31
9,811,109 GBP2024-05-31
Plant and equipment
325,589 GBP2025-05-31
307,459 GBP2024-05-31
Motor vehicles
378,915 GBP2025-05-31
378,915 GBP2024-05-31
Furniture and fittings
1,372,596 GBP2025-05-31
1,288,763 GBP2024-05-31
Office equipment
125,702 GBP2025-05-31
113,953 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
309,495 GBP2025-05-31
298,515 GBP2024-05-31
Motor vehicles
329,127 GBP2025-05-31
251,910 GBP2024-05-31
Furniture and fittings
975,683 GBP2025-05-31
740,748 GBP2024-05-31
Office equipment
74,199 GBP2025-05-31
52,394 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
77,217 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings, Owned/Freehold
234,935 GBP2024-06-01 ~ 2025-05-31
Office equipment, Owned/Freehold
21,805 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Buildings
9,044,645 GBP2025-05-31
9,014,144 GBP2024-05-31
Plant and equipment
16,094 GBP2025-05-31
8,944 GBP2024-05-31
Motor vehicles
49,788 GBP2025-05-31
127,005 GBP2024-05-31
Furniture and fittings
396,913 GBP2025-05-31
548,015 GBP2024-05-31
Office equipment
51,503 GBP2025-05-31
61,559 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
12,177,798 GBP2025-05-31
11,900,199 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
-66,477 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,618,855 GBP2025-05-31
2,140,532 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
482,533 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,210 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
9,044,645 GBP2025-05-31
9,014,144 GBP2024-05-31
Investments in Subsidiaries
300 GBP2025-05-31
Raw materials and consumables
28,375 GBP2025-05-31
27,564 GBP2024-05-31
Finished Goods/Goods for Resale
66,743 GBP2025-05-31
75,421 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
170,627 GBP2025-05-31
41,681 GBP2024-05-31
Other Debtors
Current
19,883 GBP2025-05-31
41,224 GBP2024-05-31
Prepayments/Accrued Income
Current
232,129 GBP2025-05-31
199,838 GBP2024-05-31
Debtors - Deferred Tax Asset
Current
2,382 GBP2025-05-31
244,939 GBP2024-05-31
Bank Overdrafts
-222,633 GBP2024-05-31
Cash and Cash Equivalents
898,695 GBP2025-05-31
-175,512 GBP2024-05-31
Bank Overdrafts
Current
222,633 GBP2024-05-31
Bank Borrowings
Current
86,827 GBP2025-05-31
212,690 GBP2024-05-31
Trade Creditors/Trade Payables
Current
385,035 GBP2025-05-31
429,474 GBP2024-05-31
Corporation Tax Payable
Current
78,982 GBP2025-05-31
Taxation/Social Security Payable
Current
292,662 GBP2025-05-31
250,890 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
3,456 GBP2025-05-31
3,146 GBP2024-05-31
Other Creditors
Current
471,302 GBP2025-05-31
344,349 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
223,432 GBP2025-05-31
225,344 GBP2024-05-31
Creditors
Current
3,297,748 GBP2025-05-31
3,944,578 GBP2024-05-31
Bank Borrowings
Non-current
5,276,345 GBP2025-05-31
4,238,280 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
22,478 GBP2025-05-31
26,032 GBP2024-05-31
Other Creditors
Non-current
4,902,772 GBP2025-05-31
4,935,137 GBP2024-05-31
Creditors
Non-current
10,201,595 GBP2025-05-31
9,199,449 GBP2024-05-31
Bank Borrowings
Non-current, Between one and two years
92,800 GBP2025-05-31
Between two and five year, Non-current
318,480 GBP2025-05-31
Non-current, Between two and five year
452,087 GBP2024-05-31
Total Borrowings
5,363,172 GBP2025-05-31
4,450,970 GBP2024-05-31
Net Deferred Tax Liability/Asset
2,382 GBP2025-05-31
244,939 GBP2024-05-31
292,761 GBP2023-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-242,557 GBP2024-06-01 ~ 2025-05-31
-47,822 GBP2023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-05-31
100 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.02024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,371 GBP2025-05-31
Between one and five year
122,652 GBP2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
164,023 GBP2025-05-31