Average Number of Employees
1092024-01-01 ~ 2024-12-31
792023-01-01 ~ 2023-12-31
Turnover/Revenue
45,780,498 GBP2024-01-01 ~ 2024-12-31
22,418,734 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-23,964,098 GBP2024-01-01 ~ 2024-12-31
-7,559,636 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
21,816,400 GBP2024-01-01 ~ 2024-12-31
14,859,098 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-20,214,083 GBP2024-01-01 ~ 2024-12-31
-14,074,442 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,602,317 GBP2024-01-01 ~ 2024-12-31
784,656 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
205,411 GBP2024-01-01 ~ 2024-12-31
305,528 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-313 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
1,807,415 GBP2024-01-01 ~ 2024-12-31
1,090,184 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,586,338 GBP2024-01-01 ~ 2024-12-31
798,296 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
93,467 GBP2024-12-31
25,534 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
93,469 GBP2024-12-31
25,536 GBP2023-12-31
Debtors
Non-current
425,334 GBP2024-12-31
454,572 GBP2023-12-31
Current
29,849,512 GBP2024-12-31
21,968,024 GBP2023-12-31
Cash at bank and in hand
587,008 GBP2024-12-31
804,877 GBP2023-12-31
Current Assets
30,861,854 GBP2024-12-31
23,227,473 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-27,366,236 GBP2024-12-31
Net Current Assets/Liabilities
3,495,618 GBP2024-12-31
1,977,213 GBP2023-12-31
Total Assets Less Current Liabilities
3,589,087 GBP2024-12-31
2,002,749 GBP2023-12-31
Net Assets/Liabilities
3,589,087 GBP2024-12-31
2,002,749 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Retained earnings (accumulated losses)
3,588,087 GBP2024-12-31
2,001,749 GBP2023-12-31
1,203,453 GBP2023-01-01
Equity
3,589,087 GBP2024-12-31
2,002,749 GBP2023-12-31
1,204,453 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,586,338 GBP2024-01-01 ~ 2024-12-31
798,296 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,586,338 GBP2024-01-01 ~ 2024-12-31
798,296 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,586,338 GBP2024-01-01 ~ 2024-12-31
798,296 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
24,994 GBP2024-01-01 ~ 2024-12-31
27,062 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
587,008 GBP2024-12-31
804,877 GBP2023-12-31
1,407,085 GBP2023-01-01
Audit Fees/Expenses
22,400 GBP2024-01-01 ~ 2024-12-31
19,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
12,373,166 GBP2024-01-01 ~ 2024-12-31
8,306,741 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,781,270 GBP2024-01-01 ~ 2024-12-31
1,173,619 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
14,702,094 GBP2024-01-01 ~ 2024-12-31
9,841,804 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-96,509 GBP2024-01-01 ~ 2024-12-31
-64,072 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
451,854 GBP2024-01-01 ~ 2024-12-31
256,193 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
226,693 GBP2024-12-31
195,388 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-61,622 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
169,854 GBP2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-61,622 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
133,226 GBP2024-12-31
Property, Plant & Equipment
Computers
93,467 GBP2024-12-31
25,534 GBP2023-12-31
Other Debtors
Non-current
425,334 GBP2024-12-31
454,572 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
10,688,119 GBP2024-12-31
6,751,257 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,954,268 GBP2024-12-31
7,913,456 GBP2023-12-31
Other Debtors
Current
90,434 GBP2024-12-31
11,930 GBP2023-12-31
Prepayments/Accrued Income
Current
16,858,799 GBP2024-12-31
7,129,998 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
257,892 GBP2024-12-31
161,383 GBP2023-12-31
Trade Creditors/Trade Payables
Current
311,657 GBP2024-12-31
312,144 GBP2023-12-31
Amounts owed to group undertakings
Current
22,285,995 GBP2024-12-31
11,944,419 GBP2023-12-31
Corporation Tax Payable
Current
119,420 GBP2023-12-31
Taxation/Social Security Payable
Current
130,698 GBP2024-12-31
309,534 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,637,886 GBP2024-12-31
8,564,743 GBP2023-12-31
Creditors
Current
27,366,236 GBP2024-12-31
21,250,260 GBP2023-12-31
Net Deferred Tax Liability/Asset
257,892 GBP2024-12-31
161,383 GBP2023-12-31
97,311 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
96,509 GBP2024-01-01 ~ 2024-12-31
64,072 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,789 GBP2024-12-31
19,157 GBP2023-12-31
Between one and five year
4,789 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,789 GBP2024-12-31
23,946 GBP2023-12-31