Average Number of Employees
492023-03-01 ~ 2024-02-29
692022-03-01 ~ 2023-02-28
Turnover/Revenue
5,662,502 GBP2023-03-01 ~ 2024-02-29
8,843,380 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-3,329,759 GBP2023-03-01 ~ 2024-02-29
-4,611,793 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
2,332,743 GBP2023-03-01 ~ 2024-02-29
4,231,587 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-1,715,053 GBP2023-03-01 ~ 2024-02-29
-2,069,256 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
617,690 GBP2023-03-01 ~ 2024-02-29
2,168,331 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
1,656 GBP2023-03-01 ~ 2024-02-29
1,323 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
583,832 GBP2023-03-01 ~ 2024-02-29
2,164,170 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
423,604 GBP2023-03-01 ~ 2024-02-29
1,749,573 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
1 GBP2024-02-29
1 GBP2023-02-28
Property, Plant & Equipment
1,565,240 GBP2024-02-29
1,557,406 GBP2023-02-28
Fixed Assets - Investments
1 GBP2023-02-28
Fixed Assets
1,565,241 GBP2024-02-29
1,557,408 GBP2023-02-28
Total Inventories
809,104 GBP2024-02-29
1,025,953 GBP2023-02-28
Debtors
Current
4,038,501 GBP2024-02-29
3,810,836 GBP2023-02-28
Cash at bank and in hand
388 GBP2023-02-28
Current Assets
4,847,605 GBP2024-02-29
4,837,177 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-2,661,941 GBP2023-02-28
Net Current Assets/Liabilities
2,175,092 GBP2024-02-29
2,175,236 GBP2023-02-28
Total Assets Less Current Liabilities
3,740,333 GBP2024-02-29
3,732,644 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-14,160 GBP2024-02-29
-15,930 GBP2023-02-28
Net Assets/Liabilities
3,575,811 GBP2024-02-29
3,579,707 GBP2023-02-28
Equity
Called up share capital
1,000 GBP2024-02-29
1,000 GBP2023-02-28
1,000 GBP2022-03-01
Retained earnings (accumulated losses)
3,574,811 GBP2024-02-29
3,578,707 GBP2023-02-28
2,924,134 GBP2022-03-01
Equity
3,575,811 GBP2024-02-29
3,579,707 GBP2023-02-28
2,925,134 GBP2022-03-01
Profit/Loss
Retained earnings (accumulated losses)
423,604 GBP2023-03-01 ~ 2024-02-29
1,749,573 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-427,500 GBP2023-03-01 ~ 2024-02-29
-1,095,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-427,500 GBP2023-03-01 ~ 2024-02-29
-1,095,000 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
17,440 GBP2023-03-01 ~ 2024-02-29
16,000 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
1,301,915 GBP2023-03-01 ~ 2024-02-29
1,502,982 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
97,506 GBP2023-03-01 ~ 2024-02-29
125,133 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
1,418,982 GBP2023-03-01 ~ 2024-02-29
1,651,784 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
206,348 GBP2023-03-01 ~ 2024-02-29
198,159 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,355 GBP2023-03-01 ~ 2024-02-29
-42,280 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
142,991 GBP2023-03-01 ~ 2024-02-29
411,192 GBP2022-03-01 ~ 2023-02-28
Dividends Paid on Shares
427,500 GBP2023-03-01 ~ 2024-02-29
1,095,000 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Goodwill
1 GBP2024-02-29
1 GBP2023-02-28
Intangible Assets
Goodwill
1 GBP2024-02-29
1 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,733,695 GBP2024-02-29
1,628,194 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
3,748,593 GBP2024-02-29
3,598,275 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,230,532 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,040,869 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
142,484 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,324,570 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,183,353 GBP2024-02-29
Property, Plant & Equipment
Plant and equipment
409,125 GBP2024-02-29
397,662 GBP2023-02-28
Raw materials and consumables
809,104 GBP2024-02-29
1,025,953 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
15,967 GBP2024-02-29
19,829 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
1,652,367 GBP2024-02-29
3,446,143 GBP2023-02-28
Other Debtors
Current
27,790 GBP2024-02-29
285,321 GBP2023-02-28
Prepayments/Accrued Income
Current
34,403 GBP2024-02-29
59,053 GBP2023-02-28
Amount of corporation tax that is recoverable
Current
490 GBP2024-02-29
490 GBP2023-02-28
Bank Overdrafts
-767,285 GBP2024-02-29
-188,353 GBP2023-02-28
Cash and Cash Equivalents
-767,285 GBP2024-02-29
-187,965 GBP2023-02-28
Bank Overdrafts
Current
767,285 GBP2024-02-29
188,353 GBP2023-02-28
Trade Creditors/Trade Payables
Current
315,378 GBP2024-02-29
298,689 GBP2023-02-28
Corporation Tax Payable
Current
30,106 GBP2024-02-29
138,828 GBP2023-02-28
Taxation/Social Security Payable
Current
136,579 GBP2024-02-29
87,687 GBP2023-02-28
Other Creditors
Current
7,301 GBP2024-02-29
229,204 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
1,415,864 GBP2024-02-29
1,719,180 GBP2023-02-28
Creditors
Current
2,672,513 GBP2024-02-29
2,661,941 GBP2023-02-28
Non-current
14,160 GBP2024-02-29
15,930 GBP2023-02-28
Net Deferred Tax Liability/Asset
-150,362 GBP2024-02-29
-137,007 GBP2023-02-28
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-13,355 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
-150,834 GBP2024-02-29
-137,376 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-02-29
1,000 shares2023-02-28
Par Value of Share
Class 1 ordinary share
1.002023-03-01 ~ 2024-02-29