Distribution Costs
-4,871,571 GBP2024-06-01 ~ 2025-05-31
-3,679,583 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-21,765,123 GBP2024-06-01 ~ 2025-05-31
-18,048,880 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
82,322 GBP2024-06-01 ~ 2025-05-31
108,894 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
-138 GBP2024-06-01 ~ 2025-05-31
-4,045 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
21,727,041 GBP2024-06-01 ~ 2025-05-31
19,475,445 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
17,441,343 GBP2024-06-01 ~ 2025-05-31
17,199,286 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
3,750,582 GBP2025-05-31
2,835,729 GBP2024-05-31
Fixed Assets - Investments
6,182,642 GBP2025-05-31
3,185,942 GBP2024-05-31
Fixed Assets
9,933,224 GBP2025-05-31
6,021,671 GBP2024-05-31
Debtors
22,953,354 GBP2025-05-31
16,924,673 GBP2024-05-31
Cash at bank and in hand
9,537,330 GBP2025-05-31
5,072,135 GBP2024-05-31
Current Assets
49,441,010 GBP2025-05-31
38,665,752 GBP2024-05-31
Net Current Assets/Liabilities
34,324,518 GBP2025-05-31
24,601,473 GBP2024-05-31
Total Assets Less Current Liabilities
44,257,742 GBP2025-05-31
30,623,144 GBP2024-05-31
Net Assets/Liabilities
43,923,595 GBP2025-05-31
30,482,252 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
43,923,495 GBP2025-05-31
30,482,152 GBP2024-05-31
24,537,866 GBP2023-05-31
Equity
43,923,595 GBP2025-05-31
30,482,252 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
17,441,343 GBP2024-06-01 ~ 2025-05-31
17,199,286 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-11,255,000 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-4,000,000 GBP2024-06-01 ~ 2025-05-31
Audit Fees/Expenses
28,000 GBP2024-06-01 ~ 2025-05-31
23,000 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
1982024-06-01 ~ 2025-05-31
1792023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
462,115 GBP2024-06-01 ~ 2025-05-31
313,843 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
548,528 GBP2024-06-01 ~ 2025-05-31
527,938 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
193,255 GBP2024-06-01 ~ 2025-05-31
373,826 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
236,570 GBP2025-05-31
236,570 GBP2024-05-31
Plant and equipment
4,363,413 GBP2025-05-31
3,561,557 GBP2024-05-31
Furniture and fittings
2,211,447 GBP2025-05-31
1,741,428 GBP2024-05-31
Motor vehicles
1,698,486 GBP2025-05-31
1,496,025 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
8,509,916 GBP2025-05-31
7,035,580 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-7,583 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-364,715 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-372,298 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
47,314 GBP2025-05-31
41,400 GBP2024-05-31
Plant and equipment
2,602,902 GBP2025-05-31
2,307,168 GBP2024-05-31
Furniture and fittings
1,418,970 GBP2025-05-31
1,224,614 GBP2024-05-31
Motor vehicles
690,148 GBP2025-05-31
626,669 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,759,334 GBP2025-05-31
4,199,851 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
299,463 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
194,356 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
326,590 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
826,323 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,729 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-263,111 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-266,840 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
189,256 GBP2025-05-31
195,170 GBP2024-05-31
Plant and equipment
1,760,511 GBP2025-05-31
1,254,389 GBP2024-05-31
Furniture and fittings
792,477 GBP2025-05-31
516,814 GBP2024-05-31
Motor vehicles
1,008,338 GBP2025-05-31
869,356 GBP2024-05-31
Finished Goods/Goods for Resale
15,504,243 GBP2025-05-31
16,113,602 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
7,393,494 GBP2025-05-31
6,740,042 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
1,566,777 GBP2025-05-31
925,765 GBP2024-05-31
Other Debtors
Current
100,974 GBP2025-05-31
158,855 GBP2024-05-31
Prepayments/Accrued Income
Current
521,578 GBP2025-05-31
374,539 GBP2024-05-31
Trade Creditors/Trade Payables
Current
3,129,706 GBP2025-05-31
2,584,839 GBP2024-05-31
Amounts owed to group undertakings
Current
7,608,159 GBP2025-05-31
8,307,043 GBP2024-05-31
Other Taxation & Social Security Payable
Current
1,309,549 GBP2025-05-31
911,052 GBP2024-05-31
Other Creditors
Current
174,977 GBP2025-05-31
27,499 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
2,894,101 GBP2025-05-31
2,233,846 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-05-31
100 shares2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
534,572 GBP2025-05-31
521,082 GBP2024-05-31
Between two and five year
1,437,590 GBP2025-05-31
1,943,188 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,972,162 GBP2025-05-31
2,464,270 GBP2024-05-31