43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
272023-04-01 ~ 2024-03-31
222022-04-01 ~ 2023-03-31
Profit/Loss
1,436,510 GBP2023-04-01 ~ 2024-03-31
2,728,697 GBP2022-04-01 ~ 2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
694 GBP2024-03-31
1,996 GBP2023-03-31
Turnover/Revenue
12,291,338 GBP2023-04-01 ~ 2024-03-31
13,097,855 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-9,210,947 GBP2023-04-01 ~ 2024-03-31
-11,095,641 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,080,391 GBP2023-04-01 ~ 2024-03-31
2,002,214 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,259,686 GBP2023-04-01 ~ 2024-03-31
-779,049 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,892,705 GBP2023-04-01 ~ 2024-03-31
1,223,165 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,902,298 GBP2023-04-01 ~ 2024-03-31
2,973,165 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,436,510 GBP2023-04-01 ~ 2024-03-31
2,728,697 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
189,206 GBP2024-03-31
200,241 GBP2023-03-31
Debtors
9,323,307 GBP2024-03-31
8,656,349 GBP2023-03-31
Cash at bank and in hand
2,530,955 GBP2024-03-31
1,031,197 GBP2023-03-31
Current Assets
11,854,262 GBP2024-03-31
9,687,546 GBP2023-03-31
Creditors
Amounts falling due within one year
2,833,297 GBP2024-03-31
2,073,222 GBP2023-03-31
Net Current Assets/Liabilities
9,020,965 GBP2024-03-31
7,614,324 GBP2023-03-31
Total Assets Less Current Liabilities
9,210,171 GBP2024-03-31
7,814,565 GBP2023-03-31
Creditors
Amounts falling due after one year
4,602 GBP2023-03-31
Net Assets/Liabilities
9,209,477 GBP2024-03-31
7,807,967 GBP2023-03-31
Equity
Called up share capital
15,000 GBP2024-03-31
15,000 GBP2023-03-31
15,000 GBP2022-03-31
Share premium
70,000 GBP2024-03-31
70,000 GBP2023-03-31
70,000 GBP2022-03-31
Retained earnings (accumulated losses)
9,124,477 GBP2024-03-31
7,722,967 GBP2023-03-31
6,749,270 GBP2022-03-31
Equity
9,209,477 GBP2024-03-31
7,807,967 GBP2023-03-31
6,834,270 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,436,510 GBP2023-04-01 ~ 2024-03-31
2,728,697 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,436,510 GBP2023-04-01 ~ 2024-03-31
2,728,697 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-35,000 GBP2023-04-01 ~ 2024-03-31
-1,755,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-35,000 GBP2023-04-01 ~ 2024-03-31
-1,755,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-35,000 GBP2023-04-01 ~ 2024-03-31
-1,755,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-35,000 GBP2023-04-01 ~ 2024-03-31
-1,755,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
11,035 GBP2023-04-01 ~ 2024-03-31
14,268 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
25.002023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
32023-04-01 ~ 2024-03-31
32022-04-01 ~ 2023-03-31
Wages/Salaries
1,051,389 GBP2023-04-01 ~ 2024-03-31
1,019,404 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
116,939 GBP2023-04-01 ~ 2024-03-31
108,800 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
190,014 GBP2023-04-01 ~ 2024-03-31
68,001 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,358,342 GBP2023-04-01 ~ 2024-03-31
1,196,205 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
374,400 GBP2023-04-01 ~ 2024-03-31
124,150 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,302 GBP2023-04-01 ~ 2024-03-31
-1,065 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
475,575 GBP2023-04-01 ~ 2024-03-31
564,901 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
All ordinary shares
35,000 GBP2023-04-01 ~ 2024-03-31
1,755,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
120,455 GBP2024-03-31
Motor vehicles
136,080 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
256,535 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,102 GBP2024-03-31
1,686 GBP2023-03-31
Motor vehicles
64,227 GBP2024-03-31
54,608 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
67,329 GBP2024-03-31
56,294 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,416 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
9,619 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,035 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
117,353 GBP2024-03-31
118,769 GBP2023-03-31
Motor vehicles
71,853 GBP2024-03-31
81,472 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
21,033 GBP2023-03-31
Trade Debtors/Trade Receivables
5,170 GBP2024-03-31
5,170 GBP2023-03-31
Prepayments/Accrued Income
9,605 GBP2024-03-31
67,466 GBP2023-03-31
Other Debtors
289,544 GBP2024-03-31
1,224,582 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,075,387 GBP2024-03-31
748,372 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
317,384 GBP2024-03-31
203,002 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
476,460 GBP2024-03-31
254,904 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
162,868 GBP2024-03-31
127,665 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
9,846 GBP2023-03-31
Other Creditors
Amounts falling due within one year
332,043 GBP2024-03-31
360,126 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
4,602 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,846 GBP2023-03-31
Between one and five year
4,602 GBP2023-03-31
Minimum gross finance lease payments owing
14,448 GBP2023-03-31
Deferred Tax Liabilities
694 GBP2024-03-31
1,996 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2024-03-31
15,000 shares2023-03-31