Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
10,733,149 GBP2023-04-01 ~ 2024-03-31
10,905,007 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-4,484,418 GBP2023-04-01 ~ 2024-03-31
-4,456,858 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,248,731 GBP2023-04-01 ~ 2024-03-31
6,448,149 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-390,958 GBP2023-04-01 ~ 2024-03-31
-380,907 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,410,367 GBP2023-04-01 ~ 2024-03-31
-5,454,357 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
476,665 GBP2023-04-01 ~ 2024-03-31
641,945 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
8,138 GBP2023-04-01 ~ 2024-03-31
4,279 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-17,307 GBP2023-04-01 ~ 2024-03-31
-17,238 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
467,496 GBP2023-04-01 ~ 2024-03-31
628,986 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
320,808 GBP2023-04-01 ~ 2024-03-31
502,497 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,321,357 GBP2024-03-31
1,487,246 GBP2023-03-31
Total Inventories
74,179 GBP2024-03-31
98,105 GBP2023-03-31
Debtors
347,415 GBP2024-03-31
262,744 GBP2023-03-31
Cash at bank and in hand
475,630 GBP2024-03-31
740,083 GBP2023-03-31
Current Assets
897,224 GBP2024-03-31
1,100,932 GBP2023-03-31
Net Current Assets/Liabilities
-573,900 GBP2024-03-31
-228,727 GBP2023-03-31
Total Assets Less Current Liabilities
747,457 GBP2024-03-31
1,258,519 GBP2023-03-31
Net Assets/Liabilities
539,955 GBP2024-03-31
949,147 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
539,855 GBP2024-03-31
949,047 GBP2023-03-31
1,379,911 GBP2022-03-31
Equity
539,955 GBP2024-03-31
949,147 GBP2023-03-31
1,380,011 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-730,000 GBP2023-04-01 ~ 2024-03-31
-933,361 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-730,000 GBP2023-04-01 ~ 2024-03-31
-933,361 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
320,808 GBP2023-04-01 ~ 2024-03-31
502,497 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
320,808 GBP2023-04-01 ~ 2024-03-31
502,497 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,566,935 GBP2023-04-01 ~ 2024-03-31
3,516,955 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
209,002 GBP2023-04-01 ~ 2024-03-31
192,716 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,596 GBP2023-04-01 ~ 2024-03-31
38,866 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,812,533 GBP2023-04-01 ~ 2024-03-31
3,748,537 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
3122023-04-01 ~ 2024-03-31
3082022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
166,880 GBP2023-04-01 ~ 2024-03-31
205,402 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
151,320 GBP2023-04-01 ~ 2024-03-31
146,021 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
116,874 GBP2023-04-01 ~ 2024-03-31
119,507 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
473,326 GBP2024-03-31
473,326 GBP2023-03-31
Plant and equipment
2,320,267 GBP2024-03-31
2,319,276 GBP2023-03-31
Motor vehicles
122,663 GBP2024-03-31
122,663 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,816,300 GBP2024-03-31
3,815,309 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
18,931 GBP2024-03-31
17,038 GBP2023-03-31
Plant and equipment
1,968,417 GBP2024-03-31
1,848,171 GBP2023-03-31
Motor vehicles
112,219 GBP2024-03-31
109,998 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,494,943 GBP2024-03-31
2,328,063 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,893 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
120,246 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
2,221 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
166,880 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
454,395 GBP2024-03-31
456,288 GBP2023-03-31
Plant and equipment
351,850 GBP2024-03-31
471,105 GBP2023-03-31
Motor vehicles
10,444 GBP2024-03-31
12,665 GBP2023-03-31
Merchandise
74,179 GBP2024-03-31
98,105 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
249,947 GBP2024-03-31
172,547 GBP2023-03-31
Prepayments/Accrued Income
Current
69,323 GBP2024-03-31
68,714 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
347,415 GBP2024-03-31
262,744 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
97,291 GBP2024-03-31
126,024 GBP2023-03-31
Trade Creditors/Trade Payables
Current
175,677 GBP2024-03-31
181,756 GBP2023-03-31
Corporation Tax Payable
Current
57,570 GBP2024-03-31
46,021 GBP2023-03-31
Other Taxation & Social Security Payable
Current
409,957 GBP2024-03-31
419,890 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
197,533 GBP2024-03-31
207,525 GBP2023-03-31
Other Remaining Borrowings
Non-current
108,021 GBP2024-03-31
187,259 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
97,291 GBP2024-03-31
126,024 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,632 GBP2024-03-31
-19,532 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
62,727 GBP2024-03-31
67,359 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
320,808 GBP2023-04-01 ~ 2024-03-31