Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
11,305,877 GBP2024-04-01 ~ 2025-03-31
10,733,149 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-4,495,934 GBP2024-04-01 ~ 2025-03-31
-4,484,418 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,809,943 GBP2024-04-01 ~ 2025-03-31
6,248,731 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-410,061 GBP2024-04-01 ~ 2025-03-31
-390,958 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-5,606,519 GBP2024-04-01 ~ 2025-03-31
-5,410,367 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
822,086 GBP2024-04-01 ~ 2025-03-31
476,665 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,137 GBP2024-04-01 ~ 2025-03-31
8,138 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-5,178 GBP2024-04-01 ~ 2025-03-31
-17,307 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
818,045 GBP2024-04-01 ~ 2025-03-31
467,496 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
603,681 GBP2024-04-01 ~ 2025-03-31
320,808 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
603,681 GBP2024-04-01 ~ 2025-03-31
320,808 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,204,358 GBP2025-03-31
1,321,357 GBP2024-03-31
Total Inventories
77,656 GBP2025-03-31
74,179 GBP2024-03-31
Debtors
737,343 GBP2025-03-31
347,415 GBP2024-03-31
Cash at bank and in hand
459,646 GBP2025-03-31
475,630 GBP2024-03-31
Current Assets
1,274,645 GBP2025-03-31
897,224 GBP2024-03-31
Net Current Assets/Liabilities
-293,644 GBP2025-03-31
-573,900 GBP2024-03-31
Total Assets Less Current Liabilities
910,714 GBP2025-03-31
747,457 GBP2024-03-31
Net Assets/Liabilities
843,636 GBP2025-03-31
539,955 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
843,536 GBP2025-03-31
539,855 GBP2024-03-31
949,047 GBP2023-03-31
Equity
843,636 GBP2025-03-31
539,955 GBP2024-03-31
949,147 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2024-04-01 ~ 2025-03-31
-730,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-300,000 GBP2024-04-01 ~ 2025-03-31
-730,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
603,681 GBP2024-04-01 ~ 2025-03-31
320,808 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,716,180 GBP2024-04-01 ~ 2025-03-31
3,566,935 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
235,750 GBP2024-04-01 ~ 2025-03-31
209,002 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,300 GBP2024-04-01 ~ 2025-03-31
36,596 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,989,230 GBP2024-04-01 ~ 2025-03-31
3,812,533 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
3242024-04-01 ~ 2025-03-31
3122023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
118,580 GBP2024-04-01 ~ 2025-03-31
166,880 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
228,767 GBP2024-04-01 ~ 2025-03-31
151,320 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
204,511 GBP2024-04-01 ~ 2025-03-31
116,874 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
473,326 GBP2025-03-31
473,326 GBP2024-03-31
Land and buildings, Short leasehold
900,044 GBP2024-03-31
Plant and equipment
2,321,848 GBP2025-03-31
2,320,267 GBP2024-03-31
Motor vehicles
122,663 GBP2025-03-31
122,663 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,817,881 GBP2025-03-31
3,816,300 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
20,824 GBP2025-03-31
18,931 GBP2024-03-31
Land and buildings, Short leasehold
395,376 GBP2024-03-31
Plant and equipment
2,039,103 GBP2025-03-31
1,968,417 GBP2024-03-31
Motor vehicles
115,700 GBP2025-03-31
112,219 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,613,523 GBP2025-03-31
2,494,943 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,893 GBP2024-04-01 ~ 2025-03-31
Land and buildings, Short leasehold
42,520 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
70,686 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
3,481 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,580 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
452,502 GBP2025-03-31
454,395 GBP2024-03-31
Plant and equipment
282,745 GBP2025-03-31
351,850 GBP2024-03-31
Motor vehicles
6,963 GBP2025-03-31
10,444 GBP2024-03-31
Merchandise
77,656 GBP2025-03-31
74,179 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
288,575 GBP2025-03-31
249,947 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
352,814 GBP2025-03-31
Prepayments/Accrued Income
Current
71,738 GBP2025-03-31
69,323 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
737,343 GBP2025-03-31
Current, Amounts falling due within one year
347,415 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
97,291 GBP2024-03-31
Trade Creditors/Trade Payables
Current
195,117 GBP2025-03-31
175,677 GBP2024-03-31
Amounts owed to group undertakings
Current
497,557 GBP2025-03-31
Corporation Tax Payable
Current
155,336 GBP2025-03-31
57,570 GBP2024-03-31
Other Taxation & Social Security Payable
Current
420,707 GBP2025-03-31
409,957 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
220,580 GBP2025-03-31
197,533 GBP2024-03-31
Other Remaining Borrowings
Non-current
108,021 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
97,291 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-14,403 GBP2025-03-31
-4,632 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
48,324 GBP2025-03-31
62,727 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
603,681 GBP2024-04-01 ~ 2025-03-31