Turnover/Revenue
50,006,885 GBP2024-01-01 ~ 2024-12-31
50,113,508 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-8,285,284 GBP2024-01-01 ~ 2024-12-31
-9,704,046 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
41,721,601 GBP2024-01-01 ~ 2024-12-31
40,409,462 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-35,517,260 GBP2024-01-01 ~ 2024-12-31
-35,624,871 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
6,204,341 GBP2024-01-01 ~ 2024-12-31
4,784,591 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
184,873 GBP2024-01-01 ~ 2024-12-31
121,775 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
6,333,154 GBP2024-01-01 ~ 2024-12-31
4,740,165 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,745,473 GBP2024-01-01 ~ 2024-12-31
3,624,875 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-4,696,685 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
895,708 GBP2024-12-31
Property, Plant & Equipment
885,107 GBP2024-12-31
920,611 GBP2023-12-31
Fixed Assets - Investments
5,317 GBP2024-12-31
138 GBP2023-12-31
Fixed Assets
1,786,132 GBP2024-12-31
920,749 GBP2023-12-31
Debtors
14,912,381 GBP2024-12-31
13,664,197 GBP2023-12-31
Cash at bank and in hand
6,394,159 GBP2024-12-31
5,961,648 GBP2023-12-31
Current Assets
21,306,540 GBP2024-12-31
19,625,845 GBP2023-12-31
Net Current Assets/Liabilities
15,388,389 GBP2024-12-31
11,602,600 GBP2023-12-31
Total Assets Less Current Liabilities
17,174,521 GBP2024-12-31
12,523,349 GBP2023-12-31
Net Assets/Liabilities
16,772,547 GBP2024-12-31
12,027,074 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
169,957 GBP2024-01-01 ~ 2024-12-31
183,727 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
21,447,627 GBP2024-01-01 ~ 2024-12-31
22,572,369 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
2,603,054 GBP2024-01-01 ~ 2024-12-31
2,608,343 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
25,672,186 GBP2024-01-01 ~ 2024-12-31
26,926,083 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
4442024-01-01 ~ 2024-12-31
4632023-01-01 ~ 2023-12-31
Director Remuneration
380,369 GBP2024-01-01 ~ 2024-12-31
263,150 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
29,500 GBP2024-01-01 ~ 2024-12-31
26,500 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,583,289 GBP2024-01-01 ~ 2024-12-31
1,113,939 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
1,026,977 GBP2024-12-31
131,269 GBP2023-12-31
Intangible Assets
Other
895,708 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
705,045 GBP2024-12-31
705,045 GBP2023-12-31
Tools/Equipment for furniture and fittings
2,017,570 GBP2024-12-31
2,113,083 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,722,615 GBP2024-12-31
2,818,128 GBP2023-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-230,384 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-230,384 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
26,587 GBP2024-12-31
11,394 GBP2023-12-31
Tools/Equipment for furniture and fittings
1,810,921 GBP2024-12-31
1,886,123 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,837,508 GBP2024-12-31
1,897,517 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
15,193 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
154,764 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
169,957 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-229,966 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-229,966 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
678,458 GBP2024-12-31
693,651 GBP2023-12-31
Tools/Equipment for furniture and fittings
206,649 GBP2024-12-31
226,960 GBP2023-12-31
Investments in Subsidiaries
5,317 GBP2024-12-31
138 GBP2023-12-31
Cost valuation
6,317 GBP2024-12-31
1,138 GBP2023-12-31
Trade Debtors/Trade Receivables
5,357,790 GBP2024-12-31
7,838,708 GBP2023-12-31
Amounts Owed By Related Parties
4,464,702 GBP2024-12-31
1,087,331 GBP2023-12-31
Other Debtors
28,638 GBP2024-12-31
47,691 GBP2023-12-31
Prepayments
4,821,690 GBP2024-12-31
4,368,327 GBP2023-12-31
Amount of corporation tax that is recoverable
147,549 GBP2024-12-31
230,128 GBP2023-12-31
Debtors
Current
14,912,381 GBP2024-12-31
13,664,197 GBP2023-12-31
Trade Creditors/Trade Payables
358,340 GBP2024-12-31
383,533 GBP2023-12-31
Amounts Owed to Related Parties
994,551 GBP2024-12-31
3,137,266 GBP2023-12-31
Taxation/Social Security Payable
2,643,404 GBP2024-12-31
2,863,613 GBP2023-12-31
Other Creditors
48,124 GBP2024-12-31
38,630 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51,564,411 shares2024-12-31
51,564,411 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
385,779 GBP2024-12-31
469,682 GBP2023-12-31
Between two and five year
893,655 GBP2024-12-31
1,193,448 GBP2023-12-31
More than five year
205,542 GBP2024-12-31
305,315 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,484,976 GBP2024-12-31
1,968,445 GBP2023-12-31
Dividend per share (interim)
0.0912023-01-01 ~ 2023-12-31