Average Number of Employees
02022-10-03 ~ 2023-10-01
02021-10-04 ~ 2022-10-02
Turnover/Revenue
546,000 GBP2022-10-03 ~ 2023-10-01
507,000 GBP2021-10-04 ~ 2022-10-02
Gross Profit/Loss
546,000 GBP2022-10-03 ~ 2023-10-01
507,000 GBP2021-10-04 ~ 2022-10-02
Administrative Expenses
-587,000 GBP2022-10-03 ~ 2023-10-01
-546,000 GBP2021-10-04 ~ 2022-10-02
Operating Profit/Loss
-41,000 GBP2022-10-03 ~ 2023-10-01
-39,000 GBP2021-10-04 ~ 2022-10-02
Profit/Loss
-26,000 GBP2022-10-03 ~ 2023-10-01
4,000 GBP2021-10-04 ~ 2022-10-02
Property, Plant & Equipment
2,301,000 GBP2023-10-01
2,350,000 GBP2022-10-02
Fixed Assets - Investments
4,484,000 GBP2023-10-01
4,484,000 GBP2022-10-02
Fixed Assets
6,785,000 GBP2023-10-01
6,834,000 GBP2022-10-02
Debtors
Current
65,000 GBP2023-10-01
64,000 GBP2022-10-02
Cash at bank and in hand
113,000 GBP2023-10-01
113,000 GBP2022-10-02
Current Assets
178,000 GBP2023-10-01
177,000 GBP2022-10-02
Creditors
Current, Amounts falling due within one year
-1,689,000 GBP2023-10-01
-1,696,000 GBP2022-10-02
Net Current Assets/Liabilities
-1,511,000 GBP2023-10-01
-1,519,000 GBP2022-10-02
Total Assets Less Current Liabilities
5,274,000 GBP2023-10-01
5,315,000 GBP2022-10-02
Net Assets/Liabilities
4,949,000 GBP2023-10-01
4,975,000 GBP2022-10-02
Equity
Called up share capital
200,000 GBP2023-10-01
200,000 GBP2022-10-02
200,000 GBP2021-10-04
Other miscellaneous reserve
4,532,000 GBP2023-10-01
4,532,000 GBP2022-10-02
4,532,000 GBP2021-10-04
Retained earnings (accumulated losses)
217,000 GBP2023-10-01
243,000 GBP2022-10-02
239,000 GBP2021-10-04
Equity
4,949,000 GBP2023-10-01
4,975,000 GBP2022-10-02
4,971,000 GBP2021-10-04
Profit/Loss
Retained earnings (accumulated losses)
-26,000 GBP2022-10-03 ~ 2023-10-01
4,000 GBP2021-10-04 ~ 2022-10-02
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-26,000 GBP2022-10-03 ~ 2023-10-01
4,000 GBP2021-10-04 ~ 2022-10-02
Comprehensive Income/Expense
-26,000 GBP2022-10-03 ~ 2023-10-01
4,000 GBP2021-10-04 ~ 2022-10-02
Property, Plant & Equipment - Depreciation Expense
76,000 GBP2022-10-03 ~ 2023-10-01
72,000 GBP2021-10-04 ~ 2022-10-02
Cash and Cash Equivalents
113,000 GBP2023-10-01
113,000 GBP2022-10-02
108,000 GBP2021-10-04
Audit Fees/Expenses
2,000 GBP2022-10-03 ~ 2023-10-01
2,000 GBP2021-10-04 ~ 2022-10-02
Director Remuneration
213,000 GBP2022-10-03 ~ 2023-10-01
200,000 GBP2021-10-04 ~ 2022-10-02
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,000 GBP2022-10-03 ~ 2023-10-01
-24,000 GBP2021-10-04 ~ 2022-10-02
Profit/Loss on Ordinary Activities Before Tax
-41,000 GBP2022-10-03 ~ 2023-10-01
-39,000 GBP2021-10-04 ~ 2022-10-02
Tax Expense/Credit at Applicable Tax Rate
-9,000 GBP2022-10-03 ~ 2023-10-01
-7,000 GBP2021-10-04 ~ 2022-10-02
Property, Plant & Equipment - Gross Cost
Buildings
2,300,000 GBP2023-10-01
2,300,000 GBP2022-10-02
Plant and equipment
284,000 GBP2023-10-01
489,000 GBP2022-10-02
Property, Plant & Equipment - Gross Cost
2,584,000 GBP2023-10-01
2,789,000 GBP2022-10-02
Property, Plant & Equipment - Other Disposals
Plant and equipment
-231,000 GBP2022-10-03 ~ 2023-10-01
Property, Plant & Equipment - Other Disposals
-231,000 GBP2022-10-03 ~ 2023-10-01
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
243,000 GBP2022-10-02
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
438,000 GBP2022-10-02
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
37,000 GBP2022-10-03 ~ 2023-10-01
Owned/Freehold
76,000 GBP2022-10-03 ~ 2023-10-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-231,000 GBP2022-10-03 ~ 2023-10-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-231,000 GBP2022-10-03 ~ 2023-10-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
49,000 GBP2023-10-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
283,000 GBP2023-10-01
Property, Plant & Equipment
Buildings
2,066,000 GBP2023-10-01
2,105,000 GBP2022-10-02
Plant and equipment
235,000 GBP2023-10-01
246,000 GBP2022-10-02
Investments in Subsidiaries
4,484,000 GBP2023-10-01
4,484,000 GBP2022-10-02
Amounts Owed by Group Undertakings
Current
9,000 GBP2023-10-01
8,000 GBP2022-10-02
Other Debtors
Current
56,000 GBP2023-10-01
56,000 GBP2022-10-02
Amounts owed to group undertakings
Current
1,687,000 GBP2023-10-01
1,694,000 GBP2022-10-02
Other Creditors
Current
2,000 GBP2023-10-01
2,000 GBP2022-10-02
Creditors
Current
1,689,000 GBP2023-10-01
1,696,000 GBP2022-10-02
Net Deferred Tax Liability/Asset
-325,000 GBP2023-10-01
-340,000 GBP2022-10-02
-377,000 GBP2021-10-04
Deferred Tax Liabilities
Accelerated tax depreciation
16,000 GBP2023-10-01
1,000 GBP2022-10-02
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
125,000 shares2023-10-01
Par Value of Share
Class 1 ordinary share
02022-10-03 ~ 2023-10-01
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
75,000 shares2023-10-01
Par Value of Share
Class 2 ordinary share
02022-10-03 ~ 2023-10-01