Cost of Sales
-30,847,905 GBP2023-04-01 ~ 2024-03-31
-34,863,354 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,626,068 GBP2023-04-01 ~ 2024-03-31
-4,328,796 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
83,795 GBP2023-04-01 ~ 2024-03-31
8,826 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,264,129 GBP2023-04-01 ~ 2024-03-31
2,784,968 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,690,546 GBP2023-04-01 ~ 2024-03-31
2,252,841 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
529,017 GBP2024-03-31
451,842 GBP2023-03-31
Debtors
9,256,349 GBP2024-03-31
10,260,851 GBP2023-03-31
Cash at bank and in hand
3,421,935 GBP2024-03-31
3,545,697 GBP2023-03-31
Current Assets
12,678,284 GBP2024-03-31
13,806,548 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-7,638,163 GBP2024-03-31
-8,945,102 GBP2023-03-31
Net Current Assets/Liabilities
5,040,121 GBP2024-03-31
4,861,446 GBP2023-03-31
Total Assets Less Current Liabilities
5,569,138 GBP2024-03-31
5,313,288 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-121,616 GBP2024-03-31
-42,597 GBP2023-03-31
Net Assets/Liabilities
5,401,520 GBP2024-03-31
5,210,974 GBP2023-03-31
Equity
Called up share capital
900 GBP2024-03-31
900 GBP2023-03-31
900 GBP2022-03-31
Retained earnings (accumulated losses)
5,400,620 GBP2024-03-31
5,210,074 GBP2023-03-31
4,957,233 GBP2022-03-31
Equity
5,401,520 GBP2024-03-31
5,210,974 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,690,546 GBP2023-04-01 ~ 2024-03-31
2,252,841 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,500,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
17,750 GBP2023-04-01 ~ 2024-03-31
16,875 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2352023-04-01 ~ 2024-03-31
2342022-04-01 ~ 2023-03-31
Wages/Salaries
10,132,403 GBP2023-04-01 ~ 2024-03-31
9,987,893 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
681,839 GBP2023-04-01 ~ 2024-03-31
530,511 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
11,908,500 GBP2023-04-01 ~ 2024-03-31
11,637,064 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
348,180 GBP2023-04-01 ~ 2024-03-31
199,692 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,978 GBP2023-04-01 ~ 2024-03-31
-450 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
137,367 GBP2024-03-31
137,367 GBP2023-03-31
Plant and equipment
278,118 GBP2024-03-31
266,253 GBP2023-03-31
Furniture and fittings
621,660 GBP2024-03-31
611,988 GBP2023-03-31
Motor vehicles
478,031 GBP2024-03-31
319,119 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,515,176 GBP2024-03-31
1,334,727 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-8,230 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-25,631 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-33,861 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
130,179 GBP2024-03-31
122,132 GBP2023-03-31
Plant and equipment
198,483 GBP2024-03-31
185,425 GBP2023-03-31
Furniture and fittings
492,919 GBP2024-03-31
464,448 GBP2023-03-31
Motor vehicles
164,578 GBP2024-03-31
110,880 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
986,159 GBP2024-03-31
882,885 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
8,047 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
13,058 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
35,906 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
75,979 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,990 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-7,435 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-22,281 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,716 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,188 GBP2024-03-31
15,235 GBP2023-03-31
Plant and equipment
79,635 GBP2024-03-31
80,828 GBP2023-03-31
Furniture and fittings
128,741 GBP2024-03-31
147,540 GBP2023-03-31
Motor vehicles
313,453 GBP2024-03-31
208,239 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,144,138 GBP2024-03-31
1,134,796 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
28,545 GBP2024-03-31
8,125 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
4,473,293 GBP2024-03-31
3,320,673 GBP2023-03-31
Other Debtors
Current
130,001 GBP2024-03-31
275,860 GBP2023-03-31
Prepayments/Accrued Income
Current
228,349 GBP2024-03-31
212,461 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
9,240,072 GBP2024-03-31
10,237,531 GBP2023-03-31
Other Debtors
Non-current
16,277 GBP2024-03-31
23,320 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
31,052 GBP2024-03-31
10,183 GBP2023-03-31
Trade Creditors/Trade Payables
Current
4,461,793 GBP2024-03-31
6,155,267 GBP2023-03-31
Corporation Tax Payable
Current
288,023 GBP2024-03-31
81,138 GBP2023-03-31
Other Taxation & Social Security Payable
Current
273,128 GBP2024-03-31
257,917 GBP2023-03-31
Other Creditors
Current
64,903 GBP2024-03-31
57,421 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,227,280 GBP2024-03-31
1,216,246 GBP2023-03-31
Creditors
Current
7,638,163 GBP2024-03-31
8,945,102 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
121,616 GBP2024-03-31
42,597 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
42,016 GBP2024-03-31
13,096 GBP2023-03-31
Minimum gross finance lease payments owing
176,219 GBP2024-03-31
60,062 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
152,668 GBP2024-03-31
52,780 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
960,029 GBP2024-03-31
781,191 GBP2023-03-31
Between two and five year
764,222 GBP2024-03-31
587,613 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,724,251 GBP2024-03-31
1,368,804 GBP2023-03-31