82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1652024-01-01 ~ 2024-12-31
1672023-01-01 ~ 2023-12-31
Turnover/Revenue
16,944,271 GBP2024-01-01 ~ 2024-12-31
18,102,950 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-11,726,817 GBP2024-01-01 ~ 2024-12-31
-12,292,267 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,217,454 GBP2024-01-01 ~ 2024-12-31
5,810,683 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,061,259 GBP2024-01-01 ~ 2024-12-31
-4,922,919 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
156,195 GBP2024-01-01 ~ 2024-12-31
887,764 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
120,551 GBP2024-01-01 ~ 2024-12-31
160,952 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
276,446 GBP2024-01-01 ~ 2024-12-31
1,048,049 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
174,246 GBP2024-01-01 ~ 2024-12-31
791,253 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
3,286,728 GBP2024-12-31
3,015,909 GBP2023-12-31
Debtors
5,529,567 GBP2024-12-31
3,685,531 GBP2023-12-31
Cash at bank and in hand
1,859,974 GBP2024-12-31
1,151,521 GBP2023-12-31
Current Assets
7,389,541 GBP2024-12-31
4,837,052 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,040,301 GBP2024-12-31
-3,391,239 GBP2023-12-31
Net Current Assets/Liabilities
1,349,240 GBP2024-12-31
1,445,813 GBP2023-12-31
Total Assets Less Current Liabilities
4,635,968 GBP2024-12-31
4,461,722 GBP2023-12-31
Net Assets/Liabilities
4,635,968 GBP2024-12-31
4,461,722 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Capital redemption reserve
300,190 GBP2024-12-31
300,190 GBP2023-12-31
300,190 GBP2023-01-01
Retained earnings (accumulated losses)
4,335,777 GBP2024-12-31
4,161,531 GBP2023-12-31
3,870,278 GBP2023-01-01
Equity
4,635,968 GBP2024-12-31
4,461,722 GBP2023-12-31
4,170,469 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
174,246 GBP2024-01-01 ~ 2024-12-31
791,253 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
174,246 GBP2024-01-01 ~ 2024-12-31
791,253 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
174,246 GBP2024-01-01 ~ 2024-12-31
791,253 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-500,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-500,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
79,032 GBP2024-01-01 ~ 2024-12-31
42,407 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,667 GBP2024-01-01 ~ 2024-12-31
31,750 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,693,109 GBP2024-01-01 ~ 2024-12-31
6,547,022 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
572,926 GBP2024-01-01 ~ 2024-12-31
703,964 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,423,201 GBP2024-01-01 ~ 2024-12-31
7,407,905 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
263,246 GBP2024-01-01 ~ 2024-12-31
575,705 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
69,112 GBP2024-01-01 ~ 2024-12-31
246,507 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
500,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
8,866,115 GBP2024-12-31
8,866,115 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
6,206,283 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
121,990 GBP2024-12-31
121,990 GBP2023-12-31
Office equipment
28,909 GBP2024-12-31
34,357 GBP2023-12-31
Computers
413,701 GBP2024-12-31
63,850 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,123,821 GBP2024-12-31
779,418 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-5,448 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
21,858 GBP2023-12-31
Computers
9,102 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
423,343 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
10,091 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
79,032 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,448 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
26,501 GBP2024-12-31
Computers
53,080 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
496,927 GBP2024-12-31
Debtors
Non-current
209,115 GBP2024-12-31
276,820 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
493,546 GBP2024-12-31
631,641 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,096,210 GBP2024-12-31
862,116 GBP2023-12-31
Other Debtors
Current
110,106 GBP2024-12-31
736,560 GBP2023-12-31
Prepayments/Accrued Income
Current
620,590 GBP2024-12-31
1,178,394 GBP2023-12-31
Debtors
Current
5,529,567 GBP2024-12-31
3,685,531 GBP2023-12-31
Cash and Cash Equivalents
1,859,974 GBP2024-12-31
1,151,521 GBP2023-12-31
Trade Creditors/Trade Payables
Current
335,338 GBP2024-12-31
1,317,844 GBP2023-12-31
Amounts owed to group undertakings
Current
3,930,818 GBP2024-12-31
127,113 GBP2023-12-31
Corporation Tax Payable
Current
189,441 GBP2024-12-31
204,362 GBP2023-12-31
Other Taxation & Social Security Payable
Current
298,520 GBP2024-12-31
161,895 GBP2023-12-31
Other Creditors
Current
483,324 GBP2024-12-31
254,307 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
802,860 GBP2024-12-31
1,325,718 GBP2023-12-31
Creditors
Current
6,040,301 GBP2024-12-31
3,391,239 GBP2023-12-31
Net Deferred Tax Liability/Asset
209,115 GBP2024-12-31
276,820 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
209,115 GBP2024-12-31
276,820 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31