Intangible Assets
Other
438 GBP2024-12-31
1,377 GBP2023-12-31
Property, Plant & Equipment
3,043,223 GBP2024-12-31
1,020,379 GBP2023-12-31
Fixed Assets - Investments
650 GBP2024-12-31
0 GBP2023-12-31
Fixed Assets
3,044,311 GBP2024-12-31
1,021,756 GBP2023-12-31
Debtors
2,738,217 GBP2024-12-31
5,132,802 GBP2023-12-31
Cash at bank and in hand
606,173 GBP2024-12-31
225,844 GBP2023-12-31
Current Assets
4,071,749 GBP2024-12-31
6,059,474 GBP2023-12-31
Net Current Assets/Liabilities
2,950,776 GBP2024-12-31
4,821,375 GBP2023-12-31
Total Assets Less Current Liabilities
5,995,087 GBP2024-12-31
5,843,131 GBP2023-12-31
Net Assets/Liabilities
5,892,994 GBP2024-12-31
5,676,207 GBP2023-12-31
Equity
Called up share capital
275,000 GBP2024-12-31
275,000 GBP2023-12-31
275,000 GBP2022-12-31
Retained earnings (accumulated losses)
5,617,994 GBP2024-12-31
5,401,207 GBP2023-12-31
5,376,198 GBP2022-12-31
Equity
5,790,538 GBP2024-12-31
5,676,207 GBP2023-12-31
Profit/Loss
355,696 GBP2024-01-01 ~ 2024-12-31
350,264 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1242024-01-01 ~ 2024-12-31
1382023-01-01 ~ 2023-12-31
Wages/Salaries
3,186,863 GBP2024-01-01 ~ 2024-12-31
2,934,573 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
69,112 GBP2024-01-01 ~ 2024-12-31
77,217 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,475,805 GBP2024-01-01 ~ 2024-12-31
3,256,033 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
0 GBP2024-12-31
59,725 GBP2023-12-31
Computer software
24,665 GBP2024-12-31
24,665 GBP2023-12-31
Intangible Assets - Gross Cost
24,665 GBP2024-12-31
84,390 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2024-12-31
59,725 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
24,227 GBP2024-12-31
83,013 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
939 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
438 GBP2024-12-31
1,377 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,442,173 GBP2023-12-31
Plant and equipment
4,349,496 GBP2024-12-31
4,288,397 GBP2023-12-31
Furniture and fittings
902,196 GBP2024-12-31
915,981 GBP2023-12-31
Motor vehicles
248,206 GBP2024-12-31
314,928 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
9,225,762 GBP2024-12-31
6,961,479 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-13,949 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-45,553 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-66,722 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-126,224 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,410,939 GBP2023-12-31
Plant and equipment
3,823,294 GBP2024-12-31
3,664,822 GBP2023-12-31
Furniture and fittings
749,935 GBP2024-12-31
718,059 GBP2023-12-31
Motor vehicles
183,579 GBP2024-12-31
147,280 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,182,539 GBP2024-12-31
5,941,100 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
172,421 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
71,182 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
84,651 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
343,046 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-13,949 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-39,306 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-48,352 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-101,607 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
526,202 GBP2024-12-31
623,575 GBP2023-12-31
Furniture and fittings
152,261 GBP2024-12-31
197,922 GBP2023-12-31
Motor vehicles
64,627 GBP2024-12-31
167,648 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
31,234 GBP2023-12-31
Investments in Subsidiaries
650 GBP2024-12-31
0 GBP2023-12-31
Finished Goods/Goods for Resale
357,599 GBP2024-12-31
231,926 GBP2023-12-31
Trade Debtors/Trade Receivables
1,093,121 GBP2024-12-31
1,471,324 GBP2023-12-31
Other Debtors
Current
462,583 GBP2024-12-31
184,875 GBP2023-12-31
Prepayments/Accrued Income
Current
1,114,212 GBP2024-12-31
272,854 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
37,431 GBP2024-12-31
34,863 GBP2023-12-31
Corporation Tax Payable
Current
-186 GBP2024-12-31
99,814 GBP2023-12-31
Other Creditors
Current
15,828 GBP2024-12-31
16,854 GBP2023-12-31
Creditors
Current
1,120,973 GBP2024-12-31
1,238,099 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
50,693 GBP2024-12-31
88,124 GBP2023-12-31
Bank Borrowings
0 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2024-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
37,431 GBP2024-12-31
34,863 GBP2023-12-31