47799 - Retail Sale Of Other Second-hand Goods In Stores (not Incl. Antiques)
Average Number of Employees
302023-06-01 ~ 2024-05-31
252022-06-01 ~ 2023-05-31
Profit/Loss
1,616,905 GBP2023-06-01 ~ 2024-05-31
2,062,939 GBP2022-06-01 ~ 2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,996 GBP2024-05-31
2,781 GBP2023-05-31
Turnover/Revenue
40,452,834 GBP2023-06-01 ~ 2024-05-31
32,157,876 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
35,460,095 GBP2023-06-01 ~ 2024-05-31
27,143,288 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
4,992,739 GBP2023-06-01 ~ 2024-05-31
5,014,588 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
2,849,744 GBP2023-06-01 ~ 2024-05-31
2,448,415 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
2,163,231 GBP2023-06-01 ~ 2024-05-31
2,586,408 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
895 GBP2023-06-01 ~ 2024-05-31
740 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
2,162,336 GBP2023-06-01 ~ 2024-05-31
2,585,668 GBP2022-06-01 ~ 2023-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
545,431 GBP2023-06-01 ~ 2024-05-31
522,729 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
1,616,905 GBP2023-06-01 ~ 2024-05-31
2,062,939 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-10,000,000 GBP2023-06-01 ~ 2024-05-31
Equity
Retained earnings (accumulated losses)
4,780,680 GBP2024-05-31
13,163,775 GBP2023-05-31
11,100,836 GBP2022-05-31
Property, Plant & Equipment
356,572 GBP2024-05-31
273,969 GBP2023-05-31
Total Inventories
5,572,166 GBP2024-05-31
7,056,314 GBP2023-05-31
Debtors
1,985,202 GBP2024-05-31
8,297,326 GBP2023-05-31
Cash at bank and in hand
39,999 GBP2024-05-31
25,290 GBP2023-05-31
Current Assets
7,597,367 GBP2024-05-31
15,378,930 GBP2023-05-31
Creditors
Amounts falling due within one year
3,137,261 GBP2024-05-31
2,486,341 GBP2023-05-31
Net Current Assets/Liabilities
4,460,106 GBP2024-05-31
12,892,589 GBP2023-05-31
Total Assets Less Current Liabilities
4,816,678 GBP2024-05-31
13,166,558 GBP2023-05-31
Net Assets/Liabilities
4,780,682 GBP2024-05-31
13,163,777 GBP2023-05-31
Equity
Called up share capital
2 GBP2024-05-31
2 GBP2023-05-31
Equity
4,780,682 GBP2024-05-31
13,163,777 GBP2023-05-31
Property, Plant & Equipment - Depreciation Expense
99,098 GBP2023-06-01 ~ 2024-05-31
92,818 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.332023-06-01 ~ 2024-05-31
Furniture and fittings
0.252023-06-01 ~ 2024-05-31
Motor vehicles
0.252023-06-01 ~ 2024-05-31
Average number of employees in administration and support functions
92023-06-01 ~ 2024-05-31
72022-06-01 ~ 2023-05-31
Wages/Salaries
1,547,844 GBP2023-06-01 ~ 2024-05-31
1,219,063 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
134,851 GBP2023-06-01 ~ 2024-05-31
124,296 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
114,485 GBP2023-06-01 ~ 2024-05-31
103,586 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
1,797,180 GBP2023-06-01 ~ 2024-05-31
1,446,945 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
423,924 GBP2023-06-01 ~ 2024-05-31
450,706 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
33,215 GBP2023-06-01 ~ 2024-05-31
-5,350 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
540,584 GBP2023-06-01 ~ 2024-05-31
517,205 GBP2022-06-01 ~ 2023-05-31
Dividends Paid on Shares
All ordinary shares
10,000,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
17,858 GBP2024-05-31
17,858 GBP2023-05-31
Plant and equipment
257,878 GBP2024-05-31
229,838 GBP2023-05-31
Furniture and fittings
1,218,353 GBP2024-05-31
1,064,692 GBP2023-05-31
Motor vehicles
119,711 GBP2024-05-31
119,711 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,613,800 GBP2024-05-31
1,432,099 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
11,016 GBP2024-05-31
9,972 GBP2023-05-31
Plant and equipment
209,565 GBP2024-05-31
191,874 GBP2023-05-31
Furniture and fittings
955,975 GBP2024-05-31
888,625 GBP2023-05-31
Motor vehicles
80,672 GBP2024-05-31
67,659 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,257,228 GBP2024-05-31
1,158,130 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,044 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
17,691 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
67,350 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
13,013 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
99,098 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
6,842 GBP2024-05-31
7,886 GBP2023-05-31
Plant and equipment
48,313 GBP2024-05-31
37,964 GBP2023-05-31
Furniture and fittings
262,378 GBP2024-05-31
176,067 GBP2023-05-31
Motor vehicles
39,039 GBP2024-05-31
52,052 GBP2023-05-31
Raw Materials
5,572,166 GBP2024-05-31
7,056,314 GBP2023-05-31
Trade Debtors/Trade Receivables
201,524 GBP2024-05-31
13,333 GBP2023-05-31
Prepayments/Accrued Income
42,833 GBP2024-05-31
30,963 GBP2023-05-31
Other Debtors
7,200 GBP2024-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,566,762 GBP2024-05-31
1,135,814 GBP2023-05-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
251,902 GBP2024-05-31
328,262 GBP2023-05-31
Corporation Tax Payable
Amounts falling due within one year
288,747 GBP2024-05-31
200,252 GBP2023-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
41,816 GBP2024-05-31
74,164 GBP2023-05-31
Other Creditors
Amounts falling due within one year
6,980 GBP2023-05-31
Deferred Tax Liabilities
35,996 GBP2024-05-31
2,781 GBP2023-05-31
Par Value of Share
Class 1 ordinary share
1 shares2023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-05-31
2 shares2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,235 GBP2024-05-31
20,235 GBP2023-05-31
Between one and five year
37,098 GBP2024-05-31
57,333 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
57,333 GBP2024-05-31
77,568 GBP2023-05-31