47799 - Retail Sale Of Other Second-hand Goods In Stores (not Incl. Antiques)
Average Number of Employees
312024-06-01 ~ 2025-05-31
302023-06-01 ~ 2024-05-31
Profit/Loss
2,022,549 GBP2024-06-01 ~ 2025-05-31
1,616,905 GBP2023-06-01 ~ 2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
22,567 GBP2025-05-31
35,996 GBP2024-05-31
Turnover/Revenue
46,363,911 GBP2024-06-01 ~ 2025-05-31
40,452,834 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
40,850,771 GBP2024-06-01 ~ 2025-05-31
35,460,095 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
5,513,140 GBP2024-06-01 ~ 2025-05-31
4,992,739 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
2,816,642 GBP2024-06-01 ~ 2025-05-31
2,849,744 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
2,714,437 GBP2024-06-01 ~ 2025-05-31
2,163,231 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
3,990 GBP2024-06-01 ~ 2025-05-31
895 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
2,711,938 GBP2024-06-01 ~ 2025-05-31
2,162,336 GBP2023-06-01 ~ 2024-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
689,389 GBP2024-06-01 ~ 2025-05-31
545,431 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
2,022,549 GBP2024-06-01 ~ 2025-05-31
1,616,905 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-1,800,000 GBP2024-06-01 ~ 2025-05-31
-10,000,000 GBP2023-06-01 ~ 2024-05-31
Equity
Retained earnings (accumulated losses)
5,003,229 GBP2025-05-31
4,780,680 GBP2024-05-31
13,163,775 GBP2023-05-31
Property, Plant & Equipment
268,266 GBP2025-05-31
356,572 GBP2024-05-31
Total Inventories
7,553,259 GBP2025-05-31
5,572,166 GBP2024-05-31
Debtors
1,596,732 GBP2025-05-31
1,985,202 GBP2024-05-31
Cash at bank and in hand
97,950 GBP2025-05-31
39,999 GBP2024-05-31
Current Assets
9,247,941 GBP2025-05-31
7,597,367 GBP2024-05-31
Creditors
Amounts falling due within one year
4,490,409 GBP2025-05-31
3,137,261 GBP2024-05-31
Net Current Assets/Liabilities
4,757,532 GBP2025-05-31
4,460,106 GBP2024-05-31
Total Assets Less Current Liabilities
5,025,798 GBP2025-05-31
4,816,678 GBP2024-05-31
Net Assets/Liabilities
5,003,231 GBP2025-05-31
4,780,682 GBP2024-05-31
Equity
Called up share capital
2 GBP2025-05-31
2 GBP2024-05-31
Equity
5,003,231 GBP2025-05-31
4,780,682 GBP2024-05-31
Property, Plant & Equipment - Depreciation Expense
93,184 GBP2024-06-01 ~ 2025-05-31
99,098 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
33.002024-06-01 ~ 2025-05-31
Furniture and fittings
25.002024-06-01 ~ 2025-05-31
Motor vehicles
25.002024-06-01 ~ 2025-05-31
Average number of employees in administration and support functions
102024-06-01 ~ 2025-05-31
92023-06-01 ~ 2024-05-31
Wages/Salaries
1,594,953 GBP2024-06-01 ~ 2025-05-31
1,547,844 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
178,659 GBP2024-06-01 ~ 2025-05-31
134,851 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,075 GBP2024-06-01 ~ 2025-05-31
114,485 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
1,881,687 GBP2024-06-01 ~ 2025-05-31
1,797,180 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
366,065 GBP2024-06-01 ~ 2025-05-31
423,924 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,429 GBP2024-06-01 ~ 2025-05-31
33,215 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
677,984 GBP2024-06-01 ~ 2025-05-31
540,584 GBP2023-06-01 ~ 2024-05-31
Dividends Paid on Shares
All ordinary shares
1,800,000 GBP2024-06-01 ~ 2025-05-31
10,000,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
17,858 GBP2025-05-31
17,858 GBP2024-05-31
Plant and equipment
257,878 GBP2025-05-31
257,878 GBP2024-05-31
Furniture and fittings
1,230,778 GBP2025-05-31
1,218,353 GBP2024-05-31
Motor vehicles
89,077 GBP2025-05-31
119,711 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
1,595,591 GBP2025-05-31
1,613,800 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-30,634 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-30,634 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
12,060 GBP2025-05-31
11,016 GBP2024-05-31
Plant and equipment
225,508 GBP2025-05-31
209,565 GBP2024-05-31
Furniture and fittings
1,022,993 GBP2025-05-31
955,975 GBP2024-05-31
Motor vehicles
66,764 GBP2025-05-31
80,672 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,327,325 GBP2025-05-31
1,257,228 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,044 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
15,943 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
67,018 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
9,179 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,184 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-23,087 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-23,087 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
5,798 GBP2025-05-31
6,842 GBP2024-05-31
Plant and equipment
32,370 GBP2025-05-31
48,313 GBP2024-05-31
Furniture and fittings
207,785 GBP2025-05-31
262,378 GBP2024-05-31
Motor vehicles
22,313 GBP2025-05-31
39,039 GBP2024-05-31
Raw Materials
7,553,259 GBP2025-05-31
5,572,166 GBP2024-05-31
Trade Debtors/Trade Receivables
9,638 GBP2025-05-31
201,524 GBP2024-05-31
Prepayments/Accrued Income
55,658 GBP2025-05-31
42,833 GBP2024-05-31
Other Debtors
5,472 GBP2025-05-31
7,200 GBP2024-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
939,061 GBP2025-05-31
1,566,762 GBP2024-05-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
186,488 GBP2025-05-31
251,902 GBP2024-05-31
Corporation Tax Payable
Amounts falling due within one year
369,586 GBP2025-05-31
288,747 GBP2024-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
213,649 GBP2025-05-31
41,816 GBP2024-05-31
Other Creditors
Amounts falling due within one year
11,160 GBP2025-05-31
Deferred Tax Liabilities
22,567 GBP2025-05-31
35,996 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 shares2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-05-31
2 shares2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,235 GBP2025-05-31
20,235 GBP2024-05-31
Between one and five year
16,863 GBP2025-05-31
37,098 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,098 GBP2025-05-31
57,333 GBP2024-05-31