14190 - Manufacture Of Other Wearing Apparel And Accessories N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
4,280,916 GBP2024-01-01 ~ 2024-12-31
3,609,137 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
3,054,970 GBP2024-01-01 ~ 2024-12-31
2,950,883 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,225,946 GBP2024-01-01 ~ 2024-12-31
658,254 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
269,462 GBP2024-01-01 ~ 2024-12-31
233,600 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,502,221 GBP2024-01-01 ~ 2024-12-31
1,223,453 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
182,871 GBP2024-01-01 ~ 2024-12-31
224,810 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-362,966 GBP2024-01-01 ~ 2024-12-31
-573,989 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
75,000 GBP2024-01-01 ~ 2024-12-31
-41,611 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-437,966 GBP2024-01-01 ~ 2024-12-31
-532,378 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-437,966 GBP2024-01-01 ~ 2024-12-31
-532,378 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
316,490 GBP2024-12-31
298,847 GBP2023-12-31
Fixed Assets - Investments
100 GBP2023-12-31
Fixed Assets
316,490 GBP2024-12-31
298,947 GBP2023-12-31
Total Inventories
578,347 GBP2024-12-31
667,534 GBP2023-12-31
Debtors
525,212 GBP2024-12-31
513,965 GBP2023-12-31
Cash at bank and in hand
5,121,993 GBP2024-12-31
5,405,445 GBP2023-12-31
Current Assets
6,225,552 GBP2024-12-31
6,586,944 GBP2023-12-31
Creditors
Current
173,980 GBP2024-12-31
154,863 GBP2023-12-31
Net Current Assets/Liabilities
6,051,572 GBP2024-12-31
6,432,081 GBP2023-12-31
Total Assets Less Current Liabilities
6,368,062 GBP2024-12-31
6,731,028 GBP2023-12-31
Net Assets/Liabilities
6,293,062 GBP2024-12-31
6,731,028 GBP2023-12-31
Equity
Called up share capital
4 GBP2024-12-31
4 GBP2023-12-31
4 GBP2022-12-31
Retained earnings (accumulated losses)
6,293,058 GBP2024-12-31
6,731,024 GBP2023-12-31
7,263,402 GBP2022-12-31
Equity
6,293,062 GBP2024-12-31
6,731,028 GBP2023-12-31
7,263,406 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-437,966 GBP2024-01-01 ~ 2024-12-31
-532,378 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,588,641 GBP2024-01-01 ~ 2024-12-31
2,499,653 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
195,411 GBP2024-01-01 ~ 2024-12-31
162,624 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,385 GBP2024-01-01 ~ 2024-12-31
38,080 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,834,437 GBP2024-01-01 ~ 2024-12-31
2,700,357 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1142024-01-01 ~ 2024-12-31
1062023-01-01 ~ 2023-12-31
Director Remuneration
228,636 GBP2024-01-01 ~ 2024-12-31
127,968 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
68,215 GBP2024-01-01 ~ 2024-12-31
59,661 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,600 GBP2024-01-01 ~ 2024-12-31
9,550 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-90,742 GBP2024-01-01 ~ 2024-12-31
-109,058 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
10,599 GBP2023-12-31
Plant and equipment
1,167,598 GBP2024-12-31
1,174,646 GBP2023-12-31
Furniture and fittings
5,953 GBP2024-12-31
15,628 GBP2023-12-31
Computers
39,198 GBP2024-12-31
75,405 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,223,348 GBP2024-12-31
1,276,278 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-90,848 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-11,138 GBP2024-01-01 ~ 2024-12-31
Computers
-36,207 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-138,193 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
706 GBP2023-12-31
Plant and equipment
875,125 GBP2024-12-31
914,629 GBP2023-12-31
Furniture and fittings
4,033 GBP2024-12-31
14,393 GBP2023-12-31
Computers
24,763 GBP2024-12-31
47,703 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
906,858 GBP2024-12-31
977,431 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
2,231 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
52,562 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
430 GBP2024-01-01 ~ 2024-12-31
Computers
12,992 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,215 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-92,066 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-10,790 GBP2024-01-01 ~ 2024-12-31
Computers
-35,932 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-138,788 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
292,473 GBP2024-12-31
260,017 GBP2023-12-31
Furniture and fittings
1,920 GBP2024-12-31
1,235 GBP2023-12-31
Computers
14,435 GBP2024-12-31
27,702 GBP2023-12-31
Land and buildings, Short leasehold
9,893 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2023-12-31
Investments in Group Undertakings
100 GBP2023-12-31
Merchandise
272,312 GBP2024-12-31
320,053 GBP2023-12-31
Value of work in progress
23,252 GBP2024-12-31
29,577 GBP2023-12-31
Finished Goods
282,783 GBP2024-12-31
317,904 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
99,868 GBP2024-12-31
46,047 GBP2023-12-31
Other Debtors
Current
538 GBP2024-12-31
538 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
2,581 GBP2024-12-31
38,685 GBP2023-12-31
Prepayments
Current
94,268 GBP2024-12-31
102,099 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
525,212 GBP2024-12-31
Current, Amounts falling due within one year
513,965 GBP2023-12-31
Trade Creditors/Trade Payables
Current
65,937 GBP2024-12-31
49,970 GBP2023-12-31
Amounts owed to group undertakings
Current
100 GBP2023-12-31
Other Taxation & Social Security Payable
Current
43,821 GBP2024-12-31
35,984 GBP2023-12-31
Other Creditors
Current
4,398 GBP2024-12-31
1,136 GBP2023-12-31
Accrued Liabilities
Current
59,824 GBP2024-12-31
67,673 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
145,000 GBP2024-12-31
145,000 GBP2023-12-31
Between one and five year
386,667 GBP2024-12-31
531,667 GBP2023-12-31
All periods
531,667 GBP2024-12-31
676,667 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
75,000 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-437,966 GBP2024-01-01 ~ 2024-12-31