14190 - Manufacture Of Other Wearing Apparel And Accessories N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
3,609,137 GBP2023-01-01 ~ 2023-12-31
3,208,492 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
2,950,883 GBP2023-01-01 ~ 2023-12-31
2,731,499 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
658,254 GBP2023-01-01 ~ 2023-12-31
476,993 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
233,600 GBP2023-01-01 ~ 2023-12-31
98,425 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,223,453 GBP2023-01-01 ~ 2023-12-31
916,684 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
224,810 GBP2023-01-01 ~ 2023-12-31
84,320 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-573,989 GBP2023-01-01 ~ 2023-12-31
-453,796 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-41,611 GBP2023-01-01 ~ 2023-12-31
32,024 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-532,378 GBP2023-01-01 ~ 2023-12-31
-485,820 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-532,378 GBP2023-01-01 ~ 2023-12-31
-485,820 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
298,847 GBP2023-12-31
227,113 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
298,947 GBP2023-12-31
227,213 GBP2022-12-31
Total Inventories
667,534 GBP2023-12-31
631,155 GBP2022-12-31
Debtors
513,965 GBP2023-12-31
166,082 GBP2022-12-31
Cash at bank and in hand
5,405,445 GBP2023-12-31
6,370,158 GBP2022-12-31
Current Assets
6,586,944 GBP2023-12-31
7,167,395 GBP2022-12-31
Creditors
Current
154,863 GBP2023-12-31
89,591 GBP2022-12-31
Net Current Assets/Liabilities
6,432,081 GBP2023-12-31
7,077,804 GBP2022-12-31
Total Assets Less Current Liabilities
6,731,028 GBP2023-12-31
7,305,017 GBP2022-12-31
Net Assets/Liabilities
6,731,028 GBP2023-12-31
7,263,406 GBP2022-12-31
Equity
Called up share capital
4 GBP2023-12-31
4 GBP2022-12-31
4 GBP2021-12-31
Retained earnings (accumulated losses)
6,731,024 GBP2023-12-31
7,263,402 GBP2022-12-31
7,749,222 GBP2021-12-31
Equity
6,731,028 GBP2023-12-31
7,263,406 GBP2022-12-31
7,749,226 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-532,378 GBP2023-01-01 ~ 2023-12-31
-485,820 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,499,653 GBP2023-01-01 ~ 2023-12-31
2,116,664 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
162,624 GBP2023-01-01 ~ 2023-12-31
152,644 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,080 GBP2023-01-01 ~ 2023-12-31
35,139 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,700,357 GBP2023-01-01 ~ 2023-12-31
2,304,447 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1062023-01-01 ~ 2023-12-31
1062022-01-01 ~ 2022-12-31
Director Remuneration
127,968 GBP2023-01-01 ~ 2023-12-31
121,671 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
59,661 GBP2023-01-01 ~ 2023-12-31
46,699 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
9,550 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-109,058 GBP2023-01-01 ~ 2023-12-31
-86,221 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,174,646 GBP2023-12-31
1,196,209 GBP2022-12-31
Furniture and fittings
15,628 GBP2023-12-31
15,628 GBP2022-12-31
Computers
75,405 GBP2023-12-31
38,303 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,276,278 GBP2023-12-31
1,250,140 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-108,793 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-108,793 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
914,629 GBP2023-12-31
972,469 GBP2022-12-31
Furniture and fittings
14,393 GBP2023-12-31
14,172 GBP2022-12-31
Computers
47,703 GBP2023-12-31
36,386 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
977,431 GBP2023-12-31
1,023,027 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
47,417 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
221 GBP2023-01-01 ~ 2023-12-31
Computers
11,317 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,661 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-105,257 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-105,257 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
260,017 GBP2023-12-31
223,740 GBP2022-12-31
Furniture and fittings
1,235 GBP2023-12-31
1,456 GBP2022-12-31
Computers
27,702 GBP2023-12-31
1,917 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2022-12-31
Investments in Group Undertakings
100 GBP2023-12-31
100 GBP2022-12-31
Merchandise
320,053 GBP2023-12-31
322,586 GBP2022-12-31
Value of work in progress
29,577 GBP2023-12-31
22,828 GBP2022-12-31
Finished Goods
317,904 GBP2023-12-31
285,741 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
46,047 GBP2023-12-31
58,303 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
335 GBP2022-12-31
Other Debtors
Current
538 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
38,685 GBP2023-12-31
659 GBP2022-12-31
Prepayments
Current
102,099 GBP2023-12-31
67,880 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
513,965 GBP2023-12-31
Current, Amounts falling due within one year
166,082 GBP2022-12-31
Trade Creditors/Trade Payables
Current
49,970 GBP2023-12-31
46,555 GBP2022-12-31
Amounts owed to group undertakings
Current
100 GBP2023-12-31
Other Taxation & Social Security Payable
Current
35,984 GBP2023-12-31
32,686 GBP2022-12-31
Other Creditors
Current
1,136 GBP2023-12-31
1,350 GBP2022-12-31
Accrued Liabilities
Current
67,673 GBP2023-12-31
9,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
145,000 GBP2023-12-31
132,000 GBP2022-12-31
Between one and five year
531,667 GBP2023-12-31
All periods
676,667 GBP2023-12-31
132,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
41,611 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-532,378 GBP2023-01-01 ~ 2023-12-31