Average Number of Employees
1002020-04-01 ~ 2021-03-31
962019-04-01 ~ 2020-03-31
Property, Plant & Equipment
409,618 GBP2021-03-31
418,579 GBP2020-03-31
Total Inventories
225,453 GBP2021-03-31
193,456 GBP2020-03-31
Debtors
Current
8,522,373 GBP2021-03-31
10,665,483 GBP2020-03-31
Cash at bank and in hand
10,123,247 GBP2021-03-31
18,934,654 GBP2020-03-31
Current Assets
18,871,073 GBP2021-03-31
29,793,593 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-12,179,514 GBP2021-03-31
-17,242,027 GBP2020-03-31
Net Current Assets/Liabilities
6,691,559 GBP2021-03-31
12,551,566 GBP2020-03-31
Total Assets Less Current Liabilities
7,101,177 GBP2021-03-31
12,970,145 GBP2020-03-31
Net Assets/Liabilities
6,982,132 GBP2021-03-31
12,939,517 GBP2020-03-31
Equity
Called up share capital
1,000 GBP2021-03-31
1,000 GBP2020-03-31
1,000 GBP2019-04-01
Retained earnings (accumulated losses)
6,981,132 GBP2021-03-31
12,938,517 GBP2020-03-31
11,709,346 GBP2019-04-01
Equity
6,982,132 GBP2021-03-31
12,939,517 GBP2020-03-31
11,710,346 GBP2019-04-01
Profit/Loss
Retained earnings (accumulated losses)
3,257,615 GBP2020-04-01 ~ 2021-03-31
9,609,171 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
3,257,615 GBP2020-04-01 ~ 2021-03-31
9,609,171 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
Retained earnings (accumulated losses)
-9,215,000 GBP2020-04-01 ~ 2021-03-31
-8,380,000 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
-9,215,000 GBP2020-04-01 ~ 2021-03-31
-8,380,000 GBP2019-04-01 ~ 2020-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-9,215,000 GBP2020-04-01 ~ 2021-03-31
-8,380,000 GBP2019-04-01 ~ 2020-03-31
Equity - Income/Expense Recognised Directly
-9,215,000 GBP2020-04-01 ~ 2021-03-31
-8,380,000 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202020-04-01 ~ 2021-03-31
Motor vehicles
252020-04-01 ~ 2021-03-31
Furniture and fittings
152020-04-01 ~ 2021-03-31
Office equipment
202020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
163,015 GBP2020-04-01 ~ 2021-03-31
158,558 GBP2019-04-01 ~ 2020-03-31
Wages/Salaries
4,633,913 GBP2020-04-01 ~ 2021-03-31
4,496,746 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
376,472 GBP2020-04-01 ~ 2021-03-31
488,391 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
5,275,683 GBP2020-04-01 ~ 2021-03-31
5,129,704 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
839,048 GBP2020-04-01 ~ 2021-03-31
1,052,666 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,251 GBP2020-04-01 ~ 2021-03-31
-10,383 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
238,411 GBP2020-04-01 ~ 2021-03-31
1,813,828 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
3,496,026 GBP2020-04-01 ~ 2021-03-31
11,422,999 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
664,245 GBP2020-04-01 ~ 2021-03-31
2,170,370 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
84,911 GBP2020-03-31
Motor vehicles
591,246 GBP2020-03-31
Furniture and fittings
31,959 GBP2020-03-31
Office equipment
370,413 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
1,148,876 GBP2020-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-52,450 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals
-52,450 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
26,155 GBP2020-04-01 ~ 2021-03-31
Motor vehicles, Owned/Freehold
234,252 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings, Owned/Freehold
5,235 GBP2020-04-01 ~ 2021-03-31
Office equipment, Owned/Freehold
101,678 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
409,618 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Plant and equipment
31,619 GBP2020-03-31
Motor vehicles
213,711 GBP2020-03-31
Furniture and fittings
8,108 GBP2020-03-31
Office equipment
119,820 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
4,469,524 GBP2021-03-31
5,002,679 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
335,334 GBP2020-03-31
Other Debtors
Current
20,873 GBP2021-03-31
Prepayments/Accrued Income
Current
404,789 GBP2021-03-31
336,611 GBP2020-03-31
Trade Creditors/Trade Payables
Current
10,905,175 GBP2021-03-31
14,895,898 GBP2020-03-31
Corporation Tax Payable
Current
308,074 GBP2021-03-31
1,209,956 GBP2020-03-31
Taxation/Social Security Payable
Current
511,560 GBP2021-03-31
815,341 GBP2020-03-31
Other Creditors
Current
17,123 GBP2021-03-31
9,592 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
437,582 GBP2021-03-31
311,240 GBP2020-03-31
Creditors
Current
12,179,514 GBP2021-03-31
17,242,027 GBP2020-03-31
Net Deferred Tax Liability/Asset
-15,912 GBP2021-03-31
-10,661 GBP2020-03-31
-21,044 GBP2019-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,251 GBP2020-04-01 ~ 2021-03-31
10,383 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-15,912 GBP2021-03-31
-10,661 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2021-03-31
1,000 shares2020-03-31
Par Value of Share
Class 1 ordinary share
1.002020-04-01 ~ 2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
77,375 GBP2021-03-31
77,375 GBP2020-03-31
Between one and five year
154,750 GBP2021-03-31
232,125 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
232,125 GBP2021-03-31
309,500 GBP2020-03-31