Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
49,813,463 GBP2023-01-01 ~ 2023-12-31
38,512,219 GBP2022-04-01 ~ 2022-12-31
Cost of Sales
35,194,710 GBP2023-01-01 ~ 2023-12-31
29,628,640 GBP2022-04-01 ~ 2022-12-31
Gross Profit/Loss
14,618,753 GBP2023-01-01 ~ 2023-12-31
8,883,579 GBP2022-04-01 ~ 2022-12-31
Administrative Expenses
4,742,639 GBP2023-01-01 ~ 2023-12-31
3,364,935 GBP2022-04-01 ~ 2022-12-31
Operating Profit/Loss
9,876,114 GBP2023-01-01 ~ 2023-12-31
5,518,644 GBP2022-04-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
141,845 GBP2023-01-01 ~ 2023-12-31
125,975 GBP2022-04-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
9,734,269 GBP2023-01-01 ~ 2023-12-31
5,392,669 GBP2022-04-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,307,360 GBP2023-01-01 ~ 2023-12-31
1,032,587 GBP2022-04-01 ~ 2022-12-31
Profit/Loss
7,426,909 GBP2023-01-01 ~ 2023-12-31
4,360,082 GBP2022-04-01 ~ 2022-12-31
Comprehensive Income/Expense
7,426,909 GBP2023-01-01 ~ 2023-12-31
4,360,082 GBP2022-04-01 ~ 2022-12-31
Property, Plant & Equipment
6,712,138 GBP2023-12-31
6,682,904 GBP2022-12-31
Total Inventories
17,797,351 GBP2023-12-31
18,526,865 GBP2022-12-31
Debtors
6,363,387 GBP2023-12-31
8,253,530 GBP2022-12-31
Cash at bank and in hand
4,037,672 GBP2023-12-31
1,258,611 GBP2022-12-31
Current Assets
28,198,410 GBP2023-12-31
28,039,006 GBP2022-12-31
Creditors
Current
6,713,107 GBP2023-12-31
12,951,378 GBP2022-12-31
Net Current Assets/Liabilities
21,485,303 GBP2023-12-31
15,087,628 GBP2022-12-31
Total Assets Less Current Liabilities
28,197,441 GBP2023-12-31
21,770,532 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
28,197,341 GBP2023-12-31
21,770,432 GBP2022-12-31
42,410,350 GBP2022-03-31
Equity
28,197,441 GBP2023-12-31
21,770,532 GBP2022-12-31
42,410,450 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-01-01 ~ 2023-12-31
-25,000,000 GBP2022-04-01 ~ 2022-12-31
Dividends Paid
-1,000,000 GBP2023-01-01 ~ 2023-12-31
-25,000,000 GBP2022-04-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,426,909 GBP2023-01-01 ~ 2023-12-31
4,360,082 GBP2022-04-01 ~ 2022-12-31
Wages/Salaries
2,580,755 GBP2023-01-01 ~ 2023-12-31
1,703,489 GBP2022-04-01 ~ 2022-12-31
Social Security Costs
245,584 GBP2023-01-01 ~ 2023-12-31
160,292 GBP2022-04-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,333 GBP2023-01-01 ~ 2023-12-31
18,822 GBP2022-04-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,855,672 GBP2023-01-01 ~ 2023-12-31
1,882,603 GBP2022-04-01 ~ 2022-12-31
Average Number of Employees
922023-01-01 ~ 2023-12-31
972022-04-01 ~ 2022-12-31
Director Remuneration
206,516 GBP2023-01-01 ~ 2023-12-31
158,940 GBP2022-04-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
73,947 GBP2023-01-01 ~ 2023-12-31
58,192 GBP2022-04-01 ~ 2022-12-31
Current Tax for the Period
2,304,315 GBP2023-01-01 ~ 2023-12-31
1,032,587 GBP2022-04-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
2,287,553 GBP2023-01-01 ~ 2023-12-31
1,024,607 GBP2022-04-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,532,641 GBP2023-12-31
6,532,641 GBP2022-12-31
Plant and equipment
83,825 GBP2023-12-31
83,825 GBP2022-12-31
Furniture and fittings
713,030 GBP2023-12-31
613,483 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
62,365 GBP2023-12-31
56,985 GBP2022-12-31
Furniture and fittings
577,158 GBP2023-12-31
518,927 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,380 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
58,231 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
6,532,641 GBP2023-12-31
6,532,641 GBP2022-12-31
Plant and equipment
21,460 GBP2023-12-31
26,840 GBP2022-12-31
Furniture and fittings
135,872 GBP2023-12-31
94,556 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Computers
164,728 GBP2023-12-31
161,094 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,519,224 GBP2023-12-31
7,416,043 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
15,000 GBP2023-12-31
10,000 GBP2022-12-31
Computers
152,563 GBP2023-12-31
147,227 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
807,086 GBP2023-12-31
733,139 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,000 GBP2023-01-01 ~ 2023-12-31
Computers
5,336 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,947 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
10,000 GBP2023-12-31
15,000 GBP2022-12-31
Computers
12,165 GBP2023-12-31
13,867 GBP2022-12-31
Merchandise
17,797,351 GBP2023-12-31
18,526,865 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
6,030,779 GBP2023-12-31
8,078,173 GBP2022-12-31
Other Debtors
Current
332,608 GBP2023-12-31
160,357 GBP2022-12-31
Prepayments/Accrued Income
Current
15,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,363,387 GBP2023-12-31
8,253,530 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,486,852 GBP2023-12-31
1,453,458 GBP2022-12-31
Amounts owed to group undertakings
Current
696,967 GBP2023-12-31
8,001,515 GBP2022-12-31
Corporation Tax Payable
Current
1,721,260 GBP2023-12-31
1,886,296 GBP2022-12-31
Other Taxation & Social Security Payable
Current
42,270 GBP2023-12-31
64,556 GBP2022-12-31
Accrued Liabilities
Current
1,299,028 GBP2023-12-31
673,426 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
7,426,909 GBP2023-01-01 ~ 2023-12-31