96090 - Other Service Activities N.e.c.
Average Number of Employees
192021-06-01 ~ 2022-05-31
142020-06-01 ~ 2021-05-31
Property, Plant & Equipment
522,825 GBP2022-05-31
520,307 GBP2021-05-31
Fixed Assets - Investments
22,126 GBP2022-05-31
22,126 GBP2021-05-31
Fixed Assets
544,951 GBP2022-05-31
542,433 GBP2021-05-31
Total Inventories
3,040,771 GBP2022-05-31
2,036,474 GBP2021-05-31
Debtors
Non-current
2,000 GBP2021-05-31
Current
1,508,483 GBP2022-05-31
1,332,129 GBP2021-05-31
Cash at bank and in hand
670,092 GBP2022-05-31
811,476 GBP2021-05-31
Current Assets
5,219,346 GBP2022-05-31
4,182,079 GBP2021-05-31
Creditors
Current, Amounts falling due within one year
-2,339,544 GBP2022-05-31
-1,404,780 GBP2021-05-31
Net Current Assets/Liabilities
2,879,802 GBP2022-05-31
2,777,299 GBP2021-05-31
Total Assets Less Current Liabilities
3,424,753 GBP2022-05-31
3,319,732 GBP2021-05-31
Creditors
Non-current, Amounts falling due after one year
-108,560 GBP2022-05-31
-133,972 GBP2021-05-31
Net Assets/Liabilities
3,316,193 GBP2022-05-31
3,185,760 GBP2021-05-31
Equity
Called up share capital
112,345 GBP2022-05-31
112,345 GBP2021-05-31
Share premium
128,111 GBP2022-05-31
128,111 GBP2021-05-31
Capital redemption reserve
18,231 GBP2022-05-31
18,231 GBP2021-05-31
Retained earnings (accumulated losses)
3,057,506 GBP2022-05-31
2,927,073 GBP2021-05-31
Equity
3,316,193 GBP2022-05-31
3,185,760 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
Buildings
563,794 GBP2022-05-31
563,794 GBP2021-05-31
Motor vehicles
82,496 GBP2022-05-31
60,794 GBP2021-05-31
Office equipment
239,068 GBP2022-05-31
205,193 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
959,010 GBP2022-05-31
903,433 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
60,580 GBP2021-05-31
Office equipment
162,188 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
383,126 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
4,304 GBP2021-06-01 ~ 2022-05-31
Office equipment, Owned/Freehold
25,327 GBP2021-06-01 ~ 2022-05-31
Owned/Freehold
53,059 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
64,884 GBP2022-05-31
Office equipment
187,515 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
436,185 GBP2022-05-31
Property, Plant & Equipment
Buildings
438,745 GBP2022-05-31
450,019 GBP2021-05-31
Motor vehicles
17,612 GBP2022-05-31
214 GBP2021-05-31
Office equipment
51,553 GBP2022-05-31
43,005 GBP2021-05-31
Motor vehicles, Under hire purchased contracts or finance leases
15,467 GBP2022-05-31
1,211 GBP2021-05-31
Under hire purchased contracts or finance leases
15,467 GBP2022-05-31
1,211 GBP2021-05-31
Other Debtors
Non-current
2,000 GBP2021-05-31
Trade Debtors/Trade Receivables
Current
856,232 GBP2022-05-31
933,891 GBP2021-05-31
Amounts Owed by Group Undertakings
Current
602,108 GBP2022-05-31
355,103 GBP2021-05-31
Other Debtors
Current
41,482 GBP2022-05-31
26,482 GBP2021-05-31
Prepayments/Accrued Income
Current
8,661 GBP2022-05-31
16,653 GBP2021-05-31
Bank Borrowings
Current
209,683 GBP2022-05-31
21,853 GBP2021-05-31
Trade Creditors/Trade Payables
Current
509,349 GBP2022-05-31
386,039 GBP2021-05-31
Amounts owed to group undertakings
Current
1,352,112 GBP2022-05-31
781,464 GBP2021-05-31
Corporation Tax Payable
Current
29,169 GBP2021-05-31
Taxation/Social Security Payable
Current
19,414 GBP2022-05-31
17,036 GBP2021-05-31
Finance Lease Liabilities - Total Present Value
Current
20,969 GBP2022-05-31
5,052 GBP2021-05-31
Other Creditors
Current
14,288 GBP2022-05-31
46,608 GBP2021-05-31
Accrued Liabilities/Deferred Income
Current
213,729 GBP2022-05-31
117,559 GBP2021-05-31
Creditors
Current
2,339,544 GBP2022-05-31
1,404,780 GBP2021-05-31
Bank Borrowings
Non-current
108,560 GBP2022-05-31
133,972 GBP2021-05-31
Creditors
Non-current
108,560 GBP2022-05-31
133,972 GBP2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
68,124 GBP2022-05-31
35,167 GBP2021-05-31
Between one and five year
18,133 GBP2022-05-31
35,208 GBP2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
86,257 GBP2022-05-31
70,375 GBP2021-05-31