96090 - Other Service Activities N.e.c.
Average Number of Employees
222024-06-01 ~ 2025-05-31
222023-06-01 ~ 2024-05-31
Property, Plant & Equipment
480,291 GBP2025-05-31
465,065 GBP2024-05-31
Fixed Assets - Investments
22,126 GBP2025-05-31
22,126 GBP2024-05-31
Fixed Assets
502,417 GBP2025-05-31
487,191 GBP2024-05-31
Total Inventories
3,014,361 GBP2025-05-31
3,307,406 GBP2024-05-31
Debtors
Non-current
8,792 GBP2025-05-31
18,792 GBP2024-05-31
Current
1,300,294 GBP2025-05-31
1,946,903 GBP2024-05-31
Cash at bank and in hand
1,274,731 GBP2025-05-31
573,601 GBP2024-05-31
Current Assets
5,598,178 GBP2025-05-31
5,846,702 GBP2024-05-31
Net Current Assets/Liabilities
2,449,462 GBP2025-05-31
2,579,145 GBP2024-05-31
Total Assets Less Current Liabilities
2,951,879 GBP2025-05-31
3,066,336 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-63,070 GBP2024-05-31
Equity
Called up share capital
112,345 GBP2025-05-31
112,345 GBP2024-05-31
112,345 GBP2023-06-01
Share premium
128,111 GBP2025-05-31
128,111 GBP2024-05-31
128,111 GBP2023-06-01
Capital redemption reserve
18,231 GBP2025-05-31
18,231 GBP2024-05-31
18,231 GBP2023-06-01
Retained earnings (accumulated losses)
2,635,918 GBP2025-05-31
2,744,579 GBP2024-05-31
3,270,702 GBP2023-06-01
Equity
2,894,605 GBP2025-05-31
3,003,266 GBP2024-05-31
3,529,389 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
291,287 GBP2024-06-01 ~ 2025-05-31
28,861 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
291,287 GBP2024-06-01 ~ 2025-05-31
28,861 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-399,948 GBP2024-06-01 ~ 2025-05-31
-554,984 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-399,948 GBP2024-06-01 ~ 2025-05-31
-554,984 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Buildings
563,794 GBP2025-05-31
563,794 GBP2024-05-31
Motor vehicles
96,171 GBP2025-05-31
70,197 GBP2024-05-31
Office equipment
204,955 GBP2025-05-31
204,955 GBP2024-05-31
Computers
2,970 GBP2025-05-31
2,970 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
941,542 GBP2025-05-31
915,568 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
63,962 GBP2024-05-31
Office equipment
187,251 GBP2024-05-31
Computers
589 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
450,503 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
5,953 GBP2024-06-01 ~ 2025-05-31
Office equipment, Owned/Freehold
4,297 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
10,748 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
69,915 GBP2025-05-31
Office equipment
191,548 GBP2025-05-31
Computers
1,087 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
461,251 GBP2025-05-31
Property, Plant & Equipment
Buildings
438,745 GBP2025-05-31
438,745 GBP2024-05-31
Motor vehicles
26,256 GBP2025-05-31
6,235 GBP2024-05-31
Office equipment
13,407 GBP2025-05-31
17,704 GBP2024-05-31
Computers
1,883 GBP2025-05-31
2,381 GBP2024-05-31
Value of work in progress
800,216 GBP2025-05-31
620,062 GBP2024-05-31
Finished Goods/Goods for Resale
2,214,145 GBP2025-05-31
2,687,344 GBP2024-05-31
Other Debtors
Non-current
8,792 GBP2025-05-31
18,792 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
705,685 GBP2025-05-31
642,524 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
534,430 GBP2025-05-31
1,161,270 GBP2024-05-31
Other Debtors
Current
49,762 GBP2025-05-31
123,323 GBP2024-05-31
Prepayments/Accrued Income
Current
10,417 GBP2025-05-31
19,786 GBP2024-05-31
Bank Borrowings
Current
30,143 GBP2025-05-31
124,113 GBP2024-05-31
Trade Creditors/Trade Payables
Current
544,958 GBP2025-05-31
275,898 GBP2024-05-31
Amounts owed to group undertakings
Current
2,353,446 GBP2025-05-31
2,688,829 GBP2024-05-31
Taxation/Social Security Payable
Current
23,294 GBP2025-05-31
19,676 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
11,587 GBP2025-05-31
7,792 GBP2024-05-31
Other Creditors
Current
12,195 GBP2025-05-31
6,066 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
173,093 GBP2025-05-31
145,183 GBP2024-05-31
Creditors
Current
3,148,716 GBP2025-05-31
3,267,557 GBP2024-05-31
Bank Borrowings
Non-current
37,609 GBP2025-05-31
63,070 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
19,665 GBP2025-05-31
Creditors
Non-current
57,274 GBP2025-05-31
63,070 GBP2024-05-31
Bank Borrowings
Non-current, Between one and two years
25,461 GBP2024-05-31
Between two and five year, Non-current
11,245 GBP2025-05-31
Non-current, Between two and five year
37,609 GBP2024-05-31
Total Borrowings
1,967,752 GBP2025-05-31
1,887,183 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
112,344 shares2025-05-31
112,344 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.002024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
89,212 GBP2025-05-31
91,229 GBP2024-05-31
Between one and five year
158,689 GBP2025-05-31
80,592 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
247,901 GBP2025-05-31
171,821 GBP2024-05-31