Turnover/Revenue
13,505,763 GBP2022-11-01 ~ 2023-10-31
10,949,582 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-10,685,371 GBP2022-11-01 ~ 2023-10-31
-8,559,145 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
2,820,392 GBP2022-11-01 ~ 2023-10-31
2,390,437 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-2,248,299 GBP2022-11-01 ~ 2023-10-31
-1,807,312 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
572,093 GBP2022-11-01 ~ 2023-10-31
583,125 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
73,992 GBP2022-11-01 ~ 2023-10-31
80,376 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
506,678 GBP2022-11-01 ~ 2023-10-31
518,061 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
442,936 GBP2022-11-01 ~ 2023-10-31
430,941 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
442,936 GBP2022-11-01 ~ 2023-10-31
430,941 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
261,154 GBP2023-10-31
325,352 GBP2022-10-31
Fixed Assets - Investments
22,948 GBP2023-10-31
22,948 GBP2022-10-31
Fixed Assets
284,102 GBP2023-10-31
348,300 GBP2022-10-31
Total Inventories
1,713,198 GBP2023-10-31
1,403,262 GBP2022-10-31
Debtors
6,762,168 GBP2023-10-31
5,208,506 GBP2022-10-31
Cash at bank and in hand
15,717 GBP2022-10-31
Current Assets
8,475,366 GBP2023-10-31
6,627,485 GBP2022-10-31
Net Current Assets/Liabilities
3,673,317 GBP2023-10-31
3,617,045 GBP2022-10-31
Total Assets Less Current Liabilities
3,957,419 GBP2023-10-31
3,965,345 GBP2022-10-31
Net Assets/Liabilities
2,956,022 GBP2023-10-31
2,513,086 GBP2022-10-31
Equity
Called up share capital
3 GBP2023-10-31
3 GBP2022-10-31
3 GBP2021-10-31
Retained earnings (accumulated losses)
2,956,019 GBP2023-10-31
2,513,083 GBP2022-10-31
2,082,142 GBP2021-10-31
Equity
2,956,022 GBP2023-10-31
2,513,086 GBP2022-10-31
2,082,145 GBP2021-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
442,936 GBP2022-11-01 ~ 2023-10-31
430,941 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
1,043,135 GBP2022-11-01 ~ 2023-10-31
870,919 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
75,715 GBP2022-11-01 ~ 2023-10-31
84,522 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,368 GBP2022-11-01 ~ 2023-10-31
11,390 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
1,133,218 GBP2022-11-01 ~ 2023-10-31
966,831 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
382022-11-01 ~ 2023-10-31
372021-11-01 ~ 2022-10-31
Director Remuneration
143,605 GBP2022-11-01 ~ 2023-10-31
162,770 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
126,435 GBP2022-11-01 ~ 2023-10-31
122,618 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
73,221 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
114,104 GBP2022-11-01 ~ 2023-10-31
98,432 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
266,792 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
266,792 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
294,698 GBP2022-10-31
Furniture and fittings
302,154 GBP2023-10-31
245,872 GBP2022-10-31
Motor vehicles
122,242 GBP2023-10-31
122,242 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
725,049 GBP2023-10-31
662,812 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
92,075 GBP2022-10-31
Furniture and fittings
206,769 GBP2023-10-31
152,484 GBP2022-10-31
Motor vehicles
122,242 GBP2023-10-31
92,901 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
463,895 GBP2023-10-31
337,460 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
42,809 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
54,285 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
29,341 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,435 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Furniture and fittings
95,385 GBP2023-10-31
93,388 GBP2022-10-31
Land and buildings, Short leasehold
202,623 GBP2022-10-31
Motor vehicles
29,341 GBP2022-10-31
Investments in Group Undertakings
Cost valuation
15,448 GBP2022-10-31
Investments in Group Undertakings
15,448 GBP2023-10-31
15,448 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
2,601,081 GBP2023-10-31
2,039,589 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
1,716,559 GBP2023-10-31
1,501,075 GBP2022-10-31
Other Debtors
Current
435,905 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
434,070 GBP2023-10-31
153,360 GBP2022-10-31
Prepayments/Accrued Income
Current
174,553 GBP2023-10-31
114,482 GBP2022-10-31
Debtors
Amounts falling due within one year, Current
5,362,168 GBP2023-10-31
Current, Amounts falling due within one year
3,808,506 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
3,795,792 GBP2023-10-31
2,385,080 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
26,041 GBP2023-10-31
55,346 GBP2022-10-31
Trade Creditors/Trade Payables
Current
801,133 GBP2023-10-31
486,889 GBP2022-10-31
Amounts owed to group undertakings
Current
25,766 GBP2023-10-31
Corporation Tax Payable
Current
73,221 GBP2023-10-31
Other Taxation & Social Security Payable
Current
17,897 GBP2023-10-31
4,717 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
62,199 GBP2023-10-31
78,408 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
930,865 GBP2023-10-31
1,346,173 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
15,925 GBP2023-10-31
42,000 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
1,443,133 GBP2022-10-31
Total Borrowings
Current, Amounts falling due within one year
2,385,080 GBP2022-10-31
Bank Borrowings
Non-current, Between one and two years
429,630 GBP2023-10-31
Non-current, Between two and five year
501,235 GBP2023-10-31
Between two and five year, Non-current
1,346,173 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
15,925 GBP2023-10-31
42,000 GBP2022-10-31
hire purchase agreements
41,966 GBP2023-10-31
97,346 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
480,000 GBP2023-10-31
254,000 GBP2022-10-31
Between one and five year
1,200,000 GBP2023-10-31
867,833 GBP2022-10-31
All periods
1,680,000 GBP2023-10-31
1,121,833 GBP2022-10-31
Bank Overdrafts
Secured
1,395,246 GBP2023-10-31
941,947 GBP2022-10-31
Bank Borrowings
Secured
3,331,411 GBP2023-10-31
2,789,306 GBP2022-10-31
Total Borrowings
Secured
4,768,623 GBP2023-10-31
3,828,599 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
54,607 GBP2023-10-31
64,086 GBP2022-10-31