Turnover/Revenue
11,699,150 GBP2023-11-01 ~ 2024-10-31
13,505,763 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-10,901,476 GBP2023-11-01 ~ 2024-10-31
-10,685,371 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
797,674 GBP2023-11-01 ~ 2024-10-31
2,820,392 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-2,470,264 GBP2023-11-01 ~ 2024-10-31
-2,248,299 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
-1,672,590 GBP2023-11-01 ~ 2024-10-31
572,093 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
73,992 GBP2023-11-01 ~ 2024-10-31
73,992 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
-1,757,296 GBP2023-11-01 ~ 2024-10-31
506,678 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-1,326,783 GBP2023-11-01 ~ 2024-10-31
442,936 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
-1,326,783 GBP2023-11-01 ~ 2024-10-31
442,936 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
233,091 GBP2024-10-31
261,154 GBP2023-10-31
Fixed Assets - Investments
7,500 GBP2024-10-31
22,948 GBP2023-10-31
Fixed Assets
240,591 GBP2024-10-31
284,102 GBP2023-10-31
Total Inventories
1,866,906 GBP2024-10-31
1,713,198 GBP2023-10-31
Debtors
6,222,192 GBP2024-10-31
6,762,168 GBP2023-10-31
Cash at bank and in hand
8,770 GBP2024-10-31
Current Assets
8,097,868 GBP2024-10-31
8,475,366 GBP2023-10-31
Net Current Assets/Liabilities
2,540,000 GBP2024-10-31
3,673,317 GBP2023-10-31
Total Assets Less Current Liabilities
2,780,591 GBP2024-10-31
3,957,419 GBP2023-10-31
Net Assets/Liabilities
1,629,239 GBP2024-10-31
2,956,022 GBP2023-10-31
Equity
Called up share capital
3 GBP2024-10-31
3 GBP2023-10-31
3 GBP2022-10-31
Retained earnings (accumulated losses)
1,629,236 GBP2024-10-31
2,956,019 GBP2023-10-31
2,513,083 GBP2022-10-31
Equity
1,629,239 GBP2024-10-31
2,956,022 GBP2023-10-31
2,513,086 GBP2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,326,783 GBP2023-11-01 ~ 2024-10-31
442,936 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
983,228 GBP2023-11-01 ~ 2024-10-31
1,043,135 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
83,254 GBP2023-11-01 ~ 2024-10-31
75,715 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,155 GBP2023-11-01 ~ 2024-10-31
14,368 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,082,637 GBP2023-11-01 ~ 2024-10-31
1,133,218 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
372023-11-01 ~ 2024-10-31
382022-11-01 ~ 2023-10-31
Director Remuneration
143,605 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
95,876 GBP2023-11-01 ~ 2024-10-31
126,435 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
73,221 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
-439,324 GBP2023-11-01 ~ 2024-10-31
114,104 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
266,792 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
266,792 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
300,653 GBP2024-10-31
300,653 GBP2023-10-31
Furniture and fittings
369,967 GBP2024-10-31
302,154 GBP2023-10-31
Motor vehicles
89,787 GBP2024-10-31
122,242 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
760,407 GBP2024-10-31
725,049 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-32,455 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-32,455 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
177,834 GBP2024-10-31
134,884 GBP2023-10-31
Furniture and fittings
259,695 GBP2024-10-31
206,769 GBP2023-10-31
Motor vehicles
89,787 GBP2024-10-31
122,242 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
527,316 GBP2024-10-31
463,895 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
42,950 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
52,926 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,876 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-32,455 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,455 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings, Short leasehold
122,819 GBP2024-10-31
165,769 GBP2023-10-31
Furniture and fittings
110,272 GBP2024-10-31
95,385 GBP2023-10-31
Investments in Group Undertakings
Cost valuation
15,448 GBP2023-10-31
Investments in Group Undertakings
15,448 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,996,341 GBP2024-10-31
2,601,081 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
32,529 GBP2024-10-31
1,716,559 GBP2023-10-31
Other Debtors
Current
99,545 GBP2024-10-31
435,905 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
226,803 GBP2024-10-31
434,070 GBP2023-10-31
Debtors - Deferred Tax Asset
Current
321,205 GBP2024-10-31
Prepayments/Accrued Income
Current
268,755 GBP2024-10-31
174,553 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
2,945,178 GBP2024-10-31
5,362,168 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
3,814,495 GBP2024-10-31
3,795,792 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
13,957 GBP2024-10-31
26,041 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,661,813 GBP2024-10-31
801,133 GBP2023-10-31
Amounts owed to group undertakings
Current
25,766 GBP2023-10-31
Corporation Tax Payable
Current
73,221 GBP2023-10-31
Other Taxation & Social Security Payable
Current
27,453 GBP2024-10-31
17,897 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
40,150 GBP2024-10-31
62,199 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
1,151,352 GBP2024-10-31
930,865 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
15,925 GBP2023-10-31
Bank Borrowings
Non-current, Between one and two years
429,630 GBP2023-10-31
Between two and five year, Non-current
817,692 GBP2024-10-31
Non-current, Between two and five year
501,235 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
15,925 GBP2023-10-31
hire purchase agreements
13,957 GBP2024-10-31
41,966 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
480,000 GBP2024-10-31
480,000 GBP2023-10-31
Between one and five year
720,000 GBP2024-10-31
1,200,000 GBP2023-10-31
All periods
1,200,000 GBP2024-10-31
1,680,000 GBP2023-10-31
Bank Overdrafts
Secured
1,146,296 GBP2024-10-31
1,395,246 GBP2023-10-31
Bank Borrowings
Secured
3,819,551 GBP2024-10-31
3,331,411 GBP2023-10-31
Total Borrowings
Secured
4,979,804 GBP2024-10-31
4,768,623 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-321,205 GBP2024-10-31
54,607 GBP2023-10-31