82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
4,476,702 GBP2023-10-01 ~ 2024-09-30
4,921,993 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
1,830,377 GBP2023-10-01 ~ 2024-09-30
1,935,725 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,646,325 GBP2023-10-01 ~ 2024-09-30
2,986,268 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
2,471,951 GBP2023-10-01 ~ 2024-09-30
2,772,188 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
208,002 GBP2023-10-01 ~ 2024-09-30
278,281 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
11,779 GBP2023-10-01 ~ 2024-09-30
7,959 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
219,781 GBP2023-10-01 ~ 2024-09-30
286,240 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
70,157 GBP2023-10-01 ~ 2024-09-30
79,450 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
149,624 GBP2023-10-01 ~ 2024-09-30
206,790 GBP2022-10-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
524,504 GBP2024-09-30
574,880 GBP2023-09-30
568,090 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-10-01 ~ 2024-09-30
-200,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
124,174 GBP2024-09-30
38,822 GBP2023-09-30
Total Inventories
5,554 GBP2024-09-30
6,613 GBP2023-09-30
Debtors
1,029,693 GBP2024-09-30
926,423 GBP2023-09-30
Cash at bank and in hand
372,224 GBP2024-09-30
965,916 GBP2023-09-30
Current Assets
1,407,471 GBP2024-09-30
1,898,952 GBP2023-09-30
Creditors
Current
930,286 GBP2024-09-30
1,288,188 GBP2023-09-30
Net Current Assets/Liabilities
477,185 GBP2024-09-30
610,764 GBP2023-09-30
Total Assets Less Current Liabilities
601,359 GBP2024-09-30
649,586 GBP2023-09-30
Net Assets/Liabilities
589,504 GBP2024-09-30
639,880 GBP2023-09-30
Equity
Called up share capital
60,000 GBP2024-09-30
60,000 GBP2023-09-30
Share premium
5,000 GBP2024-09-30
5,000 GBP2023-09-30
Equity
589,504 GBP2024-09-30
639,880 GBP2023-09-30
Wages/Salaries
851,175 GBP2023-10-01 ~ 2024-09-30
779,993 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
71,226 GBP2023-10-01 ~ 2024-09-30
68,127 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,339 GBP2023-10-01 ~ 2024-09-30
15,972 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
945,740 GBP2023-10-01 ~ 2024-09-30
864,092 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
252023-10-01 ~ 2024-09-30
252022-10-01 ~ 2023-09-30
Director Remuneration
36,317 GBP2023-10-01 ~ 2024-09-30
27,225 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
29,296 GBP2023-10-01 ~ 2024-09-30
21,741 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
11,400 GBP2023-10-01 ~ 2024-09-30
11,500 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
68,008 GBP2023-10-01 ~ 2024-09-30
73,785 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
54,945 GBP2023-10-01 ~ 2024-09-30
71,560 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
5,665 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
311,111 GBP2024-09-30
311,111 GBP2023-09-30
Furniture and fittings
48,484 GBP2024-09-30
16,692 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
442,451 GBP2024-09-30
327,803 GBP2023-09-30
Land and buildings, Short leasehold
82,856 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
289,839 GBP2024-09-30
275,701 GBP2023-09-30
Furniture and fittings
22,934 GBP2024-09-30
13,280 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
318,277 GBP2024-09-30
288,981 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,138 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
9,654 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,296 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
5,504 GBP2024-09-30
Property, Plant & Equipment
Land and buildings, Short leasehold
77,352 GBP2024-09-30
Plant and equipment
21,272 GBP2024-09-30
35,410 GBP2023-09-30
Furniture and fittings
25,550 GBP2024-09-30
3,412 GBP2023-09-30
Merchandise
5,554 GBP2024-09-30
6,613 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
790,711 GBP2024-09-30
824,418 GBP2023-09-30
Other Debtors
Current
702 GBP2024-09-30
67 GBP2023-09-30
Prepayments
Current
238,280 GBP2024-09-30
101,938 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
1,029,693 GBP2024-09-30
Amounts falling due within one year, Current
926,423 GBP2023-09-30
Trade Creditors/Trade Payables
Current
493,748 GBP2024-09-30
461,174 GBP2023-09-30
Corporation Tax Payable
Current
68,008 GBP2024-09-30
73,785 GBP2023-09-30
Other Taxation & Social Security Payable
Current
18,517 GBP2024-09-30
16,145 GBP2023-09-30
Other Creditors
Current
265 GBP2024-09-30
245 GBP2023-09-30
Accrued Liabilities
Current
335,619 GBP2024-09-30
681,430 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
575,903 GBP2024-09-30
164,450 GBP2023-09-30
Between one and five year
2,004,846 GBP2024-09-30
227,800 GBP2023-09-30
More than five year
6,147,183 GBP2024-09-30
435,521 GBP2023-09-30
All periods
8,727,932 GBP2024-09-30
827,771 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,855 GBP2024-09-30
9,706 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2024-09-30