82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-1,886,675 GBP2024-10-01 ~ 2025-09-30
-1,830,376 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-2,723,939 GBP2024-10-01 ~ 2025-09-30
-2,471,879 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-10-01 ~ 2025-09-30
11,779 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
254,900 GBP2024-10-01 ~ 2025-09-30
219,782 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
176,782 GBP2024-10-01 ~ 2025-09-30
149,625 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
88,937 GBP2025-09-30
124,174 GBP2024-09-30
Debtors
1,075,202 GBP2025-09-30
1,029,695 GBP2024-09-30
Cash at bank and in hand
429,774 GBP2025-09-30
372,224 GBP2024-09-30
Current Assets
1,507,442 GBP2025-09-30
1,407,473 GBP2024-09-30
Net Current Assets/Liabilities
549,389 GBP2025-09-30
477,186 GBP2024-09-30
Total Assets Less Current Liabilities
638,326 GBP2025-09-30
601,360 GBP2024-09-30
Net Assets/Liabilities
631,287 GBP2025-09-30
589,505 GBP2024-09-30
Equity
Called up share capital
60,000 GBP2025-09-30
60,000 GBP2024-09-30
60,000 GBP2023-09-30
Share premium
5,000 GBP2025-09-30
5,000 GBP2024-09-30
5,000 GBP2023-09-30
Retained earnings (accumulated losses)
566,287 GBP2025-09-30
524,505 GBP2024-09-30
574,880 GBP2023-09-30
Equity
631,287 GBP2025-09-30
589,505 GBP2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
176,782 GBP2024-10-01 ~ 2025-09-30
149,625 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-135,000 GBP2024-10-01 ~ 2025-09-30
Average Number of Employees
262024-10-01 ~ 2025-09-30
252023-10-01 ~ 2024-09-30
Wages/Salaries
878,065 GBP2024-10-01 ~ 2025-09-30
848,749 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,374 GBP2024-10-01 ~ 2025-09-30
25,765 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
988,261 GBP2024-10-01 ~ 2025-09-30
945,740 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
36,317 GBP2024-10-01 ~ 2025-09-30
36,317 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,816 GBP2024-10-01 ~ 2025-09-30
2,149 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
311,111 GBP2024-09-30
Furniture and fittings
48,484 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
442,451 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
298,851 GBP2025-09-30
289,839 GBP2024-09-30
Furniture and fittings
32,588 GBP2025-09-30
22,934 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
353,514 GBP2025-09-30
318,277 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,012 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
9,654 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,237 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
22,075 GBP2025-09-30
Property, Plant & Equipment
Land and buildings
60,781 GBP2025-09-30
77,352 GBP2024-09-30
Plant and equipment
12,260 GBP2025-09-30
21,272 GBP2024-09-30
Furniture and fittings
15,896 GBP2025-09-30
25,550 GBP2024-09-30
Finished Goods/Goods for Resale
2,466 GBP2025-09-30
5,554 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
807,993 GBP2025-09-30
790,713 GBP2024-09-30
Other Debtors
Current
1,150 GBP2025-09-30
702 GBP2024-09-30
Prepayments/Accrued Income
Current
266,059 GBP2025-09-30
238,280 GBP2024-09-30
Trade Creditors/Trade Payables
Current
491,003 GBP2025-09-30
493,749 GBP2024-09-30
Corporation Tax Payable
Current
82,980 GBP2025-09-30
68,008 GBP2024-09-30
Other Taxation & Social Security Payable
Current
26,825 GBP2025-09-30
32,646 GBP2024-09-30
Other Creditors
Current
1,482 GBP2025-09-30
265 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
355,763 GBP2025-09-30
335,619 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2025-09-30
60,000 shares2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
507,583 GBP2025-09-30
575,903 GBP2024-09-30
Between two and five year
1,837,000 GBP2025-09-30
2,004,846 GBP2024-09-30
More than five year
5,703,600 GBP2025-09-30
6,147,183 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,048,183 GBP2025-09-30
8,727,932 GBP2024-09-30